SOLBJØRHAUGEN AS

6460 EIDSVÅG I ROMSDAL

Finances

Return on Equity

35,08 %

Current Ratio

142

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 522 000	812 000	988 000	769 000
Total Assets	4 368 000	3 902 000	4 091 000	4 108 000
Total Equity	4 339 000	2 817 000	3 005 000	3 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	21 000	24 000	18 000
Operating Profit	−27 000	−21 000	−24 000	−18 000
Financial Income	1 498 000	836 000	1 016 000	794 000
Financial Costs	0	0	0	0
Financial Balance	1 498 000	836 000	1 016 000	794 000
Earnings Before Tax	1 471 000	815 000	992 000	777 000
Tax	−50 000	3 000	4 000	8 000
Net Income	1 522 000	812 000	988 000	769 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	4 118 000	3 652 000	3 841 000	3 858 000
Total Assets	4 368 000	3 902 000	4 091 000	4 108 000
Total Retained Equity	3 378 000	1 856 000	2 044 000	2 056 000
Total Equity	4 339 000	2 817 000	3 005 000	3 017 000
Total Long-Term Debt	0	55 000	55 000	55 000
Total Current Debt	29 000	1 030 000	1 031 000	1 036 000
Total Equity and Debt	4 368 000	3 902 000	4 091 000	4 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	21 000	24 000	18 000
Operating Profit	−27 000	−21 000	−24 000	−18 000
Financial Income	1 498 000	836 000	1 016 000	794 000
Financial Costs	0	0	0	0
Financial Balance	1 498 000	836 000	1 016 000	794 000
Dividends	0	1 000 000	1 000 000	1 000 000
Net Income	1 522 000	812 000	988 000	769 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	250 000	250 000	250 000	0
Machinery and Plant Facilities	0	0	0	250 000
Fixtures	0	0	0	0
Total Tangible Assets	250 000	250 000	250 000	250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	2 815 000	2 435 000	2 435 000	2 001 000
Cash, Bank	1 303 000	1 217 000	1 406 000	1 857 000
Total Current Assets	4 118 000	3 652 000	3 841 000	3 858 000
Total Assets	4 368 000	3 902 000	4 091 000	4 108 000
Total Equity	4 339 000	2 817 000	3 005 000	3 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	55 000	55 000	55 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 000 000	1 000 000	1 000 000
Other Current Debt	24 000	26 000	26 000	26 000
Total Current Debt	29 000	1 030 000	1 031 000	1 036 000
Total Equity and Debt	4 368 000	3 902 000	4 091 000	4 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,08 %	28,82 %	32,88 %	25,49 %
Debt-to-Equity Ratio	0	0,02	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	142	3,55	3,73	3,72
Quick Ratio	142	3,55	3,73	3,72
Equity Ratio	0,99	0,72	0,73	0,73
Gross Profit Margin	-	-	-	-