NEDBERG GAARD AS

3050 MJØNDALEN

Finances

Return on Equity

105,95 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	481 000	−13 000	85 000	−8 000
Total Assets	454 000	525 000	410 000	266 000
Total Equity	454 000	−27 000	−14 000	−99 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	57 000	17 000	19 000	64 000
Operating Profit	−57 000	−17 000	−19 000	−64 000
Financial Income	520 000	26 000	107 000	69 000
Financial Costs	−18 000	23 000	3 000	14 000
Financial Balance	538 000	3 000	104 000	55 000
Earnings Before Tax	481 000	−13 000	85 000	−8 000
Tax	0	0	0	0
Net Income	481 000	−13 000	85 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	283 000	234 000	254 000	138 000
Total Current Assets	170 000	291 000	156 000	128 000
Total Assets	454 000	525 000	410 000	266 000
Total Retained Equity	403 000	−78 000	−65 000	−150 000
Total Equity	454 000	−27 000	−14 000	−99 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	552 000	424 000	365 000
Total Equity and Debt	454 000	525 000	410 000	266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	17 000	19 000	64 000
Operating Profit	−57 000	−17 000	−19 000	−64 000
Financial Income	520 000	26 000	107 000	69 000
Financial Costs	−18 000	23 000	3 000	14 000
Financial Balance	538 000	3 000	104 000	55 000
Dividends	0	0	0	0
Net Income	481 000	−13 000	85 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	283 000	234 000	254 000	138 000
Total Fixed Assets	283 000	234 000	254 000	138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	4 000	16 000	10 000
Total Current Assets	170 000	291 000	156 000	128 000
Total Assets	454 000	525 000	410 000	266 000
Total Equity	454 000	−27 000	−14 000	−99 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	552 000	424 000	365 000
Total Current Debt	0	552 000	424 000	365 000
Total Equity and Debt	454 000	525 000	410 000	266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	105,95 %	48,15 %	−607,14 %	8,08 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,53	0,37	0,35
Quick Ratio	-	0,53	0,37	0,35
Equity Ratio	1	−0,05	−0,03	−0,37
Gross Profit Margin	-	-	-	-