E-TRANS EIENDOM AS

6200 STRANDA

Finances

Return on Equity

6,84 %

Current Ratio

0,12

Debt-to-Equity Ratio

2,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	588 000	588 000	588 000	588 000
Net Income	161 000	243 000	268 000	258 000
Total Assets	7 309 000	7 325 000	7 288 000	7 281 000
Total Equity	2 354 000	2 193 000	2 395 000	2 127 000

Income (NOK)	2022	2021	2020	2019
Revenue	588 000	588 000	588 000	588 000
Expenditure	179 000	123 000	86 000	83 000
Operating Profit	409 000	465 000	502 000	505 000
Financial Income	0	0	0	0
Financial Costs	204 000	152 000	160 000	175 000
Financial Balance	−204 000	−152 000	−160 000	−175 000
Earnings Before Tax	205 000	313 000	342 000	331 000
Tax	45 000	70 000	74 000	73 000
Net Income	161 000	243 000	268 000	258 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 289 000	7 267 000	7 267 000	7 267 000
Total Current Assets	20 000	58 000	20 000	14 000
Total Assets	7 309 000	7 325 000	7 288 000	7 281 000
Total Retained Equity	2 005 000	1 844 000	2 007 000	1 739 000
Total Equity	2 354 000	2 193 000	2 395 000	2 127 000
Total Long-Term Debt	4 785 000	5 037 000	4 585 000	4 915 000
Total Current Debt	170 000	94 000	308 000	239 000
Total Equity and Debt	7 309 000	7 325 000	7 288 000	7 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	588 000	588 000	588 000	588 000
Revenue	588 000	588 000	588 000	588 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	179 000	123 000	86 000	83 000
Operating Profit	409 000	465 000	502 000	505 000
Financial Income	0	0	0	0
Financial Costs	204 000	152 000	160 000	175 000
Financial Balance	−204 000	−152 000	−160 000	−175 000
Dividends	0	0	0	0
Net Income	161 000	243 000	268 000	258 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 057 000	7 057 000	7 057 000	7 057 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 057 000	7 057 000	7 057 000	7 057 000
Total Fiancial Fixed Assets	231 000	209 000	210 000	209 000
Total Fixed Assets	7 289 000	7 267 000	7 267 000	7 267 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	58 000	14 000	14 000
Total Current Assets	20 000	58 000	20 000	14 000
Total Assets	7 309 000	7 325 000	7 288 000	7 281 000
Total Equity	2 354 000	2 193 000	2 395 000	2 127 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 785 000	5 037 000	4 585 000	4 915 000
Creditors	18 000	6 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	108 000	18 000	234 000	165 000
Total Current Debt	170 000	94 000	308 000	239 000
Total Equity and Debt	7 309 000	7 325 000	7 288 000	7 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,84 %	11,08 %	11,19 %	12,13 %
Debt-to-Equity Ratio	2,03	2,3	1,91	2,31
Operating Profit Margin	69,56 %	79,08 %	85,37 %	85,88 %
Current Ratio	0,12	0,62	0,06	0,06
Quick Ratio	0,12	0,62	0,06	0,06
Equity Ratio	0,32	0,3	0,33	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %