VAVIK OG TØNNESSEN EIENDOM AS

4636 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

2,13 %

Current Ratio

238,58

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	461 000	120 000	120 000
Net Income	77 000	2 303 000	62 000	68 000
Total Assets	5 175 000	5 154 000	2 822 000	2 312 000
Total Equity	3 621 000	3 543 000	1 240 000	1 178 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	461 000	120 000	120 000
Expenditure	64 000	60 000	41 000	33 000
Operating Profit	56 000	401 000	79 000	87 000
Financial Income	34 000	1 991 000	0	0
Financial Costs	0	0	0	0
Financial Balance	34 000	1 991 000	0	0
Earnings Before Tax	89 000	2 392 000	79 000	87 000
Tax	12 000	88 000	17 000	19 000
Net Income	77 000	2 303 000	62 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 312 000	2 312 000	2 322 000	2 312 000
Total Current Assets	2 863 000	2 842 000	500 000	0
Total Assets	5 175 000	5 154 000	2 822 000	2 312 000
Total Retained Equity	3 227 000	3 149 000	846 000	784 000
Total Equity	3 621 000	3 543 000	1 240 000	1 178 000
Total Long-Term Debt	1 542 000	1 522 000	1 565 000	1 115 000
Total Current Debt	12 000	88 000	17 000	19 000
Total Equity and Debt	5 175 000	5 154 000	2 822 000	2 312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	461 000	120 000	120 000
Revenue	120 000	461 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	64 000	60 000	41 000	33 000
Operating Profit	56 000	401 000	79 000	87 000
Financial Income	34 000	1 991 000	0	0
Financial Costs	0	0	0	0
Financial Balance	34 000	1 991 000	0	0
Dividends	0	0	0	0
Net Income	77 000	2 303 000	62 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 312 000	2 312 000	2 312 000	2 312 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 312 000	2 312 000	2 312 000	2 312 000
Total Fiancial Fixed Assets	0	0	10 000	0
Total Fixed Assets	2 312 000	2 312 000	2 322 000	2 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 863 000	2 842 000	500 000	0
Total Assets	5 175 000	5 154 000	2 822 000	2 312 000
Total Equity	3 621 000	3 543 000	1 240 000	1 178 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 542 000	1 522 000	1 565 000	1 115 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	88 000	17 000	19 000
Total Equity and Debt	5 175 000	5 154 000	2 822 000	2 312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,13 %	65 %	5 %	5,77 %
Debt-to-Equity Ratio	0,43	0,43	1,26	0,95
Operating Profit Margin	46,67 %	86,98 %	65,83 %	72,5 %
Current Ratio	238,58	32,3	29,41	0
Quick Ratio	238,58	32,3	29,41	0
Equity Ratio	0,7	0,69	0,44	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %