company

SAMEIET GRIMSTADGATA 21

0179 OSLO

Finances

Share Ownership

Return on Equity

12,2 %

Current Ratio

−50,75

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 017 000	1 418 000	843 000	845 000
Net Income	101 000	−118 000	176 000	238 000
Total Assets	812 000	758 000	859 000	689 000
Total Equity	828 000	726 000	844 000	668 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 017 000	1 418 000	843 000	845 000
Expenditure	919 000	1 538 000	667 000	605 000
Operating Profit	98 000	−119 000	175 000	240 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	2 000
Financial Balance	3 000	1 000	1 000	−1 000
Earnings Before Tax	101 000	−118 000	176 000	238 000
Tax	0	0	0	0
Net Income	101 000	−118 000	176 000	238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	812 000	758 000	859 000	689 000
Total Assets	812 000	758 000	859 000	689 000
Total Retained Equity	828 000	726 000	844 000	668 000
Total Equity	828 000	726 000	844 000	668 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−16 000	32 000	15 000	21 000
Total Equity and Debt	812 000	758 000	859 000	689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 017 000	1 418 000	843 000	845 000
Revenue	1 017 000	1 418 000	843 000	845 000
Cost of Goods Sold	0	0	0	0
Salary Costs	46 000	46 000	44 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	919 000	1 538 000	667 000	605 000
Operating Profit	98 000	−119 000	175 000	240 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	2 000
Financial Balance	3 000	1 000	1 000	−1 000
Dividends	0	0	0	0
Net Income	101 000	−118 000	176 000	238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	717 000	615 000	710 000	605 000
Total Current Assets	812 000	758 000	859 000	689 000
Total Assets	812 000	758 000	859 000	689 000
Total Equity	828 000	726 000	844 000	668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−24 000	22 000	6 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	10 000	9 000	12 000
Total Current Debt	−16 000	32 000	15 000	21 000
Total Equity and Debt	812 000	758 000	859 000	689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,2 %	−16,25 %	20,85 %	35,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,64 %	−8,39 %	20,76 %	28,4 %
Current Ratio	−50,75	23,69	57,27	32,81
Quick Ratio	−50,75	23,69	57,27	32,81
Equity Ratio	1,02	0,96	0,98	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English