TANNLEGE TRINE EVJENSVOLD AS

6800 FØRDE

Finances

Share Ownership

Return on Equity

35,02 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 557 000	4 054 000	3 574 000	3 307 000
Net Income	263 000	651 000	342 000	214 000
Total Assets	1 761 000	1 548 000	1 219 000	949 000
Total Equity	751 000	687 000	426 000	284 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 557 000	4 054 000	3 574 000	3 307 000
Expenditure	3 245 000	3 234 000	3 157 000	2 952 000
Operating Profit	312 000	819 000	417 000	355 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	12 000	0	2 000	119 000
Financial Balance	−10 000	0	−1 000	−118 000
Earnings Before Tax	302 000	819 000	416 000	237 000
Tax	38 000	168 000	74 000	22 000
Net Income	263 000	651 000	342 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	624 000	268 000	320 000	411 000
Total Current Assets	1 137 000	1 280 000	899 000	538 000
Total Assets	1 761 000	1 548 000	1 219 000	949 000
Total Retained Equity	721 000	657 000	396 000	254 000
Total Equity	751 000	687 000	426 000	284 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 010 000	861 000	793 000	664 000
Total Equity and Debt	1 761 000	1 548 000	1 219 000	949 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 557 000	4 054 000	3 529 000	3 229 000
Other Income	0	0	45 000	78 000
Revenue	3 557 000	4 054 000	3 574 000	3 307 000
Cost of Goods Sold	265 000	795 000	543 000	468 000
Salary Costs	2 089 000	1 560 000	1 799 000	1 603 000
Depreciation	49 000	51 000	91 000	64 000
Impairment	0	0	0	0
Expenditure	3 245 000	3 234 000	3 157 000	2 952 000
Operating Profit	312 000	819 000	417 000	355 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	12 000	0	2 000	119 000
Financial Balance	−10 000	0	−1 000	−118 000
Dividends	200 000	0	0	300 000
Net Income	263 000	651 000	342 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	609 000	255 000	307 000	398 000
Total Tangible Assets	609 000	255 000	307 000	398 000
Total Fiancial Fixed Assets	15 000	13 000	13 000	12 000
Total Fixed Assets	624 000	268 000	320 000	411 000
Stock	77 000	74 000	72 000	66 000
Total Investments	0	0	0	0
Cash, Bank	478 000	1 000 000	569 000	275 000
Total Current Assets	1 137 000	1 280 000	899 000	538 000
Total Assets	1 761 000	1 548 000	1 219 000	949 000
Total Equity	751 000	687 000	426 000	284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	342 000	187 000	75 000	10 000
Unpaid Taxes	96 000	198 000	100 000	122 000
Dividends	200 000	0	0	300 000
Other Current Debt	247 000	309 000	544 000	210 000
Total Current Debt	1 010 000	861 000	793 000	664 000
Total Equity and Debt	1 761 000	1 548 000	1 219 000	949 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,02 %	94,76 %	80,28 %	75,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,77 %	20,2 %	11,67 %	10,73 %
Current Ratio	1,13	1,49	1,13	0,81
Quick Ratio	1,22	1,63	1,25	0,9
Equity Ratio	0,43	0,44	0,35	0,3
Gross Profit Margin	92,55 %	80,39 %	84,81 %	85,85 %