LOGEMANNSGÅRDEN AS

5151 STRAUMSGREND

Finances

Share Ownership

Return on Equity

3,17 %

Current Ratio

1,67

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 102 000	4 471 000	4 331 000	4 606 000
Net Income	2 014 000	685 000	1 446 000	1 672 000
Total Assets	70 207 000	69 017 000	69 903 000	69 986 000
Total Equity	63 481 000	63 697 000	63 863 000	63 972 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 102 000	4 471 000	4 331 000	4 606 000
Expenditure	3 097 000	3 853 000	2 790 000	2 904 000
Operating Profit	2 005 000	618 000	1 541 000	1 702 000
Financial Income	578 000	259 000	312 000	442 000
Financial Costs	0	0	0	1 000
Financial Balance	578 000	259 000	312 000	441 000
Earnings Before Tax	2 583 000	878 000	1 853 000	2 143 000
Tax	569 000	193 000	408 000	470 000
Net Income	2 014 000	685 000	1 446 000	1 672 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 925 000	62 401 000	63 304 000	64 306 000
Total Current Assets	5 283 000	6 616 000	6 599 000	5 680 000
Total Assets	70 207 000	69 017 000	69 903 000	69 986 000
Total Retained Equity	40 763 000	40 979 000	41 145 000	41 254 000
Total Equity	63 481 000	63 697 000	63 863 000	63 972 000
Total Long-Term Debt	3 566 000	3 626 000	3 672 000	3 703 000
Total Current Debt	3 160 000	1 694 000	2 368 000	2 310 000
Total Equity and Debt	70 207 000	69 017 000	69 903 000	69 986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 102 000	4 471 000	4 331 000	4 606 000
Revenue	5 102 000	4 471 000	4 331 000	4 606 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 055 000	1 007 000	1 002 000	1 001 000
Impairment	0	0	0	0
Expenditure	3 097 000	3 853 000	2 790 000	2 904 000
Operating Profit	2 005 000	618 000	1 541 000	1 702 000
Financial Income	578 000	259 000	312 000	442 000
Financial Costs	0	0	0	1 000
Financial Balance	578 000	259 000	312 000	441 000
Dividends	0	0	0	0
Net Income	2 014 000	685 000	1 446 000	1 672 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	48 884 000	49 604 000	50 324 000	51 044 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000 000	1 788 000	1 971 000	2 252 000
Total Tangible Assets	50 884 000	51 392 000	52 295 000	53 297 000
Total Fiancial Fixed Assets	14 041 000	11 009 000	11 009 000	11 009 000
Total Fixed Assets	64 925 000	62 401 000	63 304 000	64 306 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 387 000	6 041 000	5 964 000	5 027 000
Total Current Assets	5 283 000	6 616 000	6 599 000	5 680 000
Total Assets	70 207 000	69 017 000	69 903 000	69 986 000
Total Equity	63 481 000	63 697 000	63 863 000	63 972 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 566 000	3 626 000	3 672 000	3 703 000
Creditors	104 000	175 000	311 000	40 000
Unpaid Taxes	53 000	47 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	3 004 000	1 472 000	2 052 000	2 270 000
Total Current Debt	3 160 000	1 694 000	2 368 000	2 310 000
Total Equity and Debt	70 207 000	69 017 000	69 903 000	69 986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,17 %	1,08 %	2,26 %	2,61 %
Debt-to-Equity Ratio	0,06	0,06	0,06	0,06
Operating Profit Margin	39,3 %	13,82 %	35,58 %	36,95 %
Current Ratio	1,67	3,91	2,79	2,46
Quick Ratio	1,67	3,91	2,79	2,46
Equity Ratio	0,9	0,92	0,91	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %