SANDRINGHAM AS

0256 OSLO

Finances

Share Ownership

Return on Equity

71,51 %

Current Ratio

5,99

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 631 000	0	0	0
Net Income	1 260 000	6 000	−8 000	19 000
Total Assets	2 126 000	518 000	511 000	516 000
Total Equity	1 762 000	503 000	497 000	505 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 631 000	0	0	0
Expenditure	18 000	4 000	1 000	4 000
Operating Profit	1 613 000	−4 000	−1 000	−4 000
Financial Income	7 000	11 000	0	23 000
Financial Costs	6 000	0	1 000	0
Financial Balance	1 000	11 000	−1 000	23 000
Earnings Before Tax	1 615 000	7 000	−2 000	19 000
Tax	355 000	2 000	7 000	0
Net Income	1 260 000	6 000	−8 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 126 000	518 000	511 000	516 000
Total Assets	2 126 000	518 000	511 000	516 000
Total Retained Equity	1 412 000	153 000	147 000	155 000
Total Equity	1 762 000	503 000	497 000	505 000
Total Long-Term Debt	9 000	8 000	7 000	0
Total Current Debt	355 000	7 000	8 000	11 000
Total Equity and Debt	2 126 000	518 000	511 000	516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 631 000	0	0	0
Other Income	0	0	0	0
Revenue	1 631 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	4 000	1 000	4 000
Operating Profit	1 613 000	−4 000	−1 000	−4 000
Financial Income	7 000	11 000	0	23 000
Financial Costs	6 000	0	1 000	0
Financial Balance	1 000	11 000	−1 000	23 000
Dividends	0	0	0	0
Net Income	1 260 000	6 000	−8 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	508 000	515 000	505 000	508 000
Cash, Bank	502 000	3 000	6 000	9 000
Total Current Assets	2 126 000	518 000	511 000	516 000
Total Assets	2 126 000	518 000	511 000	516 000
Total Equity	1 762 000	503 000	497 000	505 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	8 000	7 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	7 000	8 000	11 000
Total Current Debt	355 000	7 000	8 000	11 000
Total Equity and Debt	2 126 000	518 000	511 000	516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,51 %	1,19 %	−1,61 %	3,76 %
Debt-to-Equity Ratio	0,01	0,02	0,01	0
Operating Profit Margin	98,9 %	-	-	-
Current Ratio	5,99	74	63,88	46,91
Quick Ratio	5,99	74	63,88	46,91
Equity Ratio	0,83	0,97	0,97	0,98
Gross Profit Margin	100 %	-	-	-