KURO EIENDOM AS

2838 SNERTINGDAL

Finances

Return on Equity

30,32 %

Current Ratio

1,98

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	533 000	141 000	138 000	1 160 000
Net Income	366 000	26 000	91 000	341 000
Total Assets	2 087 000	2 028 000	2 107 000	2 065 000
Total Equity	1 207 000	841 000	815 000	724 000

Income (NOK)	2022	2021	2020	2019
Revenue	533 000	141 000	138 000	1 160 000
Expenditure	73 000	63 000	48 000	645 000
Operating Profit	460 000	78 000	90 000	514 000
Financial Income	40 000	22 000	54 000	0
Financial Costs	42 000	63 000	42 000	77 000
Financial Balance	−2 000	−41 000	12 000	−77 000
Earnings Before Tax	458 000	36 000	102 000	437 000
Tax	92 000	11 000	11 000	96 000
Net Income	366 000	26 000	91 000	341 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	770 000	1 201 000	1 201 000	1 201 000
Total Current Assets	1 318 000	827 000	906 000	864 000
Total Assets	2 087 000	2 028 000	2 107 000	2 065 000
Total Retained Equity	1 177 000	811 000	785 000	694 000
Total Equity	1 207 000	841 000	815 000	724 000
Total Long-Term Debt	215 000	547 000	612 000	829 000
Total Current Debt	665 000	640 000	680 000	512 000
Total Equity and Debt	2 087 000	2 028 000	2 107 000	2 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	533 000	141 000	138 000	1 160 000
Revenue	533 000	141 000	138 000	1 160 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	73 000	63 000	48 000	645 000
Operating Profit	460 000	78 000	90 000	514 000
Financial Income	40 000	22 000	54 000	0
Financial Costs	42 000	63 000	42 000	77 000
Financial Balance	−2 000	−41 000	12 000	−77 000
Dividends	0	0	0	0
Net Income	366 000	26 000	91 000	341 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	770 000	1 201 000	1 201 000	1 201 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	770 000	1 201 000	1 201 000	1 201 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	770 000	1 201 000	1 201 000	1 201 000
Stock	0	0	0	0
Total Investments	188 000	184 000	181 000	0
Cash, Bank	1 130 000	644 000	725 000	864 000
Total Current Assets	1 318 000	827 000	906 000	864 000
Total Assets	2 087 000	2 028 000	2 107 000	2 065 000
Total Equity	1 207 000	841 000	815 000	724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	215 000	547 000	612 000	829 000
Creditors	0	3 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	616 000	592 000	677 000	510 000
Total Current Debt	665 000	640 000	680 000	512 000
Total Equity and Debt	2 087 000	2 028 000	2 107 000	2 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,32 %	3,09 %	11,17 %	47,1 %
Debt-to-Equity Ratio	0,18	0,65	0,75	1,15
Operating Profit Margin	86,3 %	55,32 %	65,22 %	44,31 %
Current Ratio	1,98	1,29	1,33	1,69
Quick Ratio	1,98	1,29	1,33	1,69
Equity Ratio	0,58	0,41	0,39	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %