RINGTUN EIENDOM AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

5,09 %

Current Ratio

17,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	960 000	960 000
Net Income	336 000	347 000	324 000	313 000
Total Assets	6 895 000	6 641 000	6 303 000	5 876 000
Total Equity	6 600 000	6 265 000	5 917 000	5 593 000

Income (NOK)	2022	2021	2020	2019
Revenue	960 000	960 000	960 000	960 000
Expenditure	533 000	514 000	546 000	561 000
Operating Profit	426 000	446 000	414 000	399 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	2 000
Earnings Before Tax	430 000	445 000	415 000	401 000
Tax	95 000	98 000	91 000	88 000
Net Income	336 000	347 000	324 000	313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 666 000	1 881 000	2 110 000	2 341 000
Total Current Assets	5 229 000	4 760 000	4 193 000	3 535 000
Total Assets	6 895 000	6 641 000	6 303 000	5 876 000
Total Retained Equity	6 275 000	5 939 000	5 592 000	5 268 000
Total Equity	6 600 000	6 265 000	5 917 000	5 593 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	295 000	377 000	385 000	282 000
Total Equity and Debt	6 895 000	6 641 000	6 303 000	5 876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	960 000	960 000	960 000	960 000
Revenue	960 000	960 000	960 000	960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	227 000	240 000	240 000	254 000
Impairment	0	0	0	0
Expenditure	533 000	514 000	546 000	561 000
Operating Profit	426 000	446 000	414 000	399 000
Financial Income	4 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	336 000	347 000	324 000	313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	394 000	382 000	370 000	362 000
Real Eastate	1 272 000	1 499 000	1 739 000	1 966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	1 272 000	1 499 000	1 739 000	1 980 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 666 000	1 881 000	2 110 000	2 341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 188 000	4 719 000	4 152 000	3 497 000
Total Current Assets	5 229 000	4 760 000	4 193 000	3 535 000
Total Assets	6 895 000	6 641 000	6 303 000	5 876 000
Total Equity	6 600 000	6 265 000	5 917 000	5 593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	71 000	85 000	0
Unpaid Taxes	188 000	196 000	186 000	184 000
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	2 000
Total Current Debt	295 000	377 000	385 000	282 000
Total Equity and Debt	6 895 000	6 641 000	6 303 000	5 876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,09 %	5,54 %	5,48 %	5,6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,38 %	46,46 %	43,13 %	41,56 %
Current Ratio	17,73	12,63	10,89	12,54
Quick Ratio	17,73	12,63	10,89	12,54
Equity Ratio	0,96	0,94	0,94	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %