EIENDOMSCOMPAGNI AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

5,57 %

Current Ratio

13,64

Debt-to-Equity Ratio

2,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	170 000	170 000	140 000	168 000
Net Income	26 000	47 000	11 000	17 000
Total Assets	1 499 000	1 549 000	1 571 000	1 612 000
Total Equity	467 000	441 000	394 000	384 000

Income (NOK)	2022	2021	2020	2019
Revenue	170 000	170 000	140 000	168 000
Expenditure	84 000	66 000	75 000	88 000
Operating Profit	87 000	104 000	65 000	80 000
Financial Income	0	0	0	0
Financial Costs	50 000	41 000	48 000	56 000
Financial Balance	−50 000	−41 000	−48 000	−56 000
Earnings Before Tax	37 000	63 000	16 000	24 000
Tax	11 000	16 000	6 000	7 000
Net Income	26 000	47 000	11 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 348 000	1 387 000	1 427 000	1 466 000
Total Current Assets	150 000	162 000	145 000	146 000
Total Assets	1 499 000	1 549 000	1 571 000	1 612 000
Total Retained Equity	167 000	141 000	106 000	96 000
Total Equity	467 000	441 000	394 000	384 000
Total Long-Term Debt	1 020 000	1 092 000	1 165 000	1 199 000
Total Current Debt	11 000	16 000	12 000	29 000
Total Equity and Debt	1 499 000	1 549 000	1 571 000	1 612 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	170 000	170 000	140 000	168 000
Revenue	170 000	170 000	140 000	168 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	39 000	39 000	39 000	39 000
Impairment	0	0	0	0
Expenditure	84 000	66 000	75 000	88 000
Operating Profit	87 000	104 000	65 000	80 000
Financial Income	0	0	0	0
Financial Costs	50 000	41 000	48 000	56 000
Financial Balance	−50 000	−41 000	−48 000	−56 000
Dividends	0	0	0	0
Net Income	26 000	47 000	11 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	586 000	625 000	664 000	703 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	586 000	625 000	664 000	703 000
Total Fiancial Fixed Assets	763 000	763 000	763 000	763 000
Total Fixed Assets	1 348 000	1 387 000	1 427 000	1 466 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	162 000	145 000	146 000
Total Current Assets	150 000	162 000	145 000	146 000
Total Assets	1 499 000	1 549 000	1 571 000	1 612 000
Total Equity	467 000	441 000	394 000	384 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 020 000	1 092 000	1 165 000	1 199 000
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	22 000
Total Current Debt	11 000	16 000	12 000	29 000
Total Equity and Debt	1 499 000	1 549 000	1 571 000	1 612 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,57 %	10,66 %	2,79 %	4,43 %
Debt-to-Equity Ratio	2,18	2,48	2,96	3,12
Operating Profit Margin	51,18 %	61,18 %	46,43 %	47,62 %
Current Ratio	13,64	10,13	12,08	5,03
Quick Ratio	13,64	10,13	12,08	5,03
Equity Ratio	0,31	0,28	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %