OAC K6-1 EIENDOM AS

0281 OSLO

Finances

Share Ownership

Return on Equity

−17,19 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−357 000	−112 000	−355 000	−200 000
Total Assets	10 437 000	9 956 000	10 373 000	9 459 000
Total Equity	2 077 000	2 077 000	2 077 000	1 815 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	247 000	51 000	346 000	180 000
Operating Profit	−247 000	−51 000	−346 000	−180 000
Financial Income	0	0	0	10 000
Financial Costs	211 000	92 000	109 000	166 000
Financial Balance	−211 000	−92 000	−109 000	−156 000
Earnings Before Tax	−457 000	−143 000	−455 000	−336 000
Tax	−101 000	−32 000	−100 000	−136 000
Net Income	−357 000	−112 000	−355 000	−200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 979 000	9 813 000	9 582 000	9 459 000
Total Current Assets	457 000	143 000	792 000	0
Total Assets	10 437 000	9 956 000	10 373 000	9 459 000
Total Retained Equity	251 000	251 000	363 000	718 000
Total Equity	2 077 000	2 077 000	2 077 000	1 815 000
Total Long-Term Debt	206 000	206 000	206 000	132 000
Total Current Debt	8 154 000	7 674 000	8 091 000	7 513 000
Total Equity and Debt	10 437 000	9 956 000	10 373 000	9 459 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	247 000	51 000	346 000	180 000
Operating Profit	−247 000	−51 000	−346 000	−180 000
Financial Income	0	0	0	10 000
Financial Costs	211 000	92 000	109 000	166 000
Financial Balance	−211 000	−92 000	−109 000	−156 000
Dividends	0	0	0	0
Net Income	−357 000	−112 000	−355 000	−200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 979 000	9 813 000	9 582 000	9 459 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 979 000	9 813 000	9 582 000	9 459 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 979 000	9 813 000	9 582 000	9 459 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	457 000	143 000	792 000	0
Total Assets	10 437 000	9 956 000	10 373 000	9 459 000
Total Equity	2 077 000	2 077 000	2 077 000	1 815 000
Short-Term Group Debt	7 981 000	7 551 000	7 989 000	7 485 000
Total Long-Term Debt	206 000	206 000	206 000	132 000
Creditors	173 000	123 000	102 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	8 154 000	7 674 000	8 091 000	7 513 000
Total Equity and Debt	10 437 000	9 956 000	10 373 000	9 459 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,19 %	−5,39 %	−17,09 %	−11,02 %
Debt-to-Equity Ratio	0,1	0,1	0,1	0,07
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,02	0,1	0
Quick Ratio	0,06	0,02	0,1	0
Equity Ratio	0,2	0,21	0,2	0,19
Gross Profit Margin	-	-	-	-