ADVOKATFIRMA ENGENES AS

4614 KRISTIANSAND S

Finances

Return on Equity

212,93 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 469 000	4 186 000	4 668 000	4 444 000
Net Income	675 000	866 000	1 374 000	969 000
Total Assets	1 494 000	2 022 000	2 676 000	2 457 000
Total Equity	317 000	243 000	243 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 469 000	4 186 000	4 668 000	4 444 000
Expenditure	1 612 000	3 101 000	2 905 000	3 185 000
Operating Profit	857 000	1 086 000	1 763 000	1 260 000
Financial Income	9 000	−1 000	4 000	6 000
Financial Costs	0	1 000	4 000	1 000
Financial Balance	9 000	−2 000	0	5 000
Earnings Before Tax	865 000	1 084 000	1 763 000	1 265 000
Tax	191 000	218 000	389 000	296 000
Net Income	675 000	866 000	1 374 000	969 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	118 000	53 000	50 000	62 000
Total Current Assets	1 376 000	1 969 000	2 626 000	2 395 000
Total Assets	1 494 000	2 022 000	2 676 000	2 457 000
Total Retained Equity	117 000	43 000	43 000	19 000
Total Equity	317 000	243 000	243 000	219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 176 000	1 779 000	2 434 000	2 238 000
Total Equity and Debt	1 494 000	2 022 000	2 676 000	2 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 469 000	4 186 000	4 668 000	4 444 000
Other Income	0	0	0	0
Revenue	2 469 000	4 186 000	4 668 000	4 444 000
Cost of Goods Sold	115 000	353 000	168 000	421 000
Salary Costs	996 000	1 988 000	1 853 000	1 938 000
Depreciation	25 000	22 000	22 000	41 000
Impairment	0	0	0	0
Expenditure	1 612 000	3 101 000	2 905 000	3 185 000
Operating Profit	857 000	1 086 000	1 763 000	1 260 000
Financial Income	9 000	−1 000	4 000	6 000
Financial Costs	0	1 000	4 000	1 000
Financial Balance	9 000	−2 000	0	5 000
Dividends	600 000	866 000	1 350 000	960 000
Net Income	675 000	866 000	1 374 000	969 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	34 000	10 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	80 000	19 000	41 000	54 000
Total Tangible Assets	80 000	19 000	41 000	54 000
Total Fiancial Fixed Assets	12 000	0	0	0
Total Fixed Assets	118 000	53 000	50 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 094 000	883 000	1 055 000	422 000
Total Current Assets	1 376 000	1 969 000	2 626 000	2 395 000
Total Assets	1 494 000	2 022 000	2 676 000	2 457 000
Total Equity	317 000	243 000	243 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	134 000	132 000	21 000	12 000
Unpaid Taxes	200 000	389 000	492 000	470 000
Dividends	600 000	866 000	1 350 000	960 000
Other Current Debt	60 000	150 000	181 000	524 000
Total Current Debt	1 176 000	1 779 000	2 434 000	2 238 000
Total Equity and Debt	1 494 000	2 022 000	2 676 000	2 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	212,93 %	356,38 %	565,43 %	442,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,71 %	25,94 %	37,77 %	28,35 %
Current Ratio	1,17	1,11	1,08	1,07
Quick Ratio	1,17	1,11	1,08	1,07
Equity Ratio	0,21	0,12	0,09	0,09
Gross Profit Margin	95,34 %	91,57 %	96,4 %	90,53 %