EMSI INVEST AS

1407 VINTERBRO

Finances

Return on Equity

1,08 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	23 000	7 000	326 000	199 000
Total Assets	2 128 000	2 175 000	2 416 000	3 047 000
Total Equity	2 128 000	2 175 000	2 368 000	2 042 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	26 000	24 000	37 000	15 000
Operating Profit	−26 000	−24 000	−37 000	−15 000
Financial Income	48 000	33 000	367 000	216 000
Financial Costs	0	2 000	5 000	1 000
Financial Balance	48 000	31 000	362 000	215 000
Earnings Before Tax	23 000	7 000	326 000	199 000
Tax	0	0	0	0
Net Income	23 000	7 000	326 000	199 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 995 000	2 017 000	2 217 000	2 647 000
Total Current Assets	132 000	158 000	199 000	400 000
Total Assets	2 128 000	2 175 000	2 416 000	3 047 000
Total Retained Equity	269 000	316 000	509 000	183 000
Total Equity	2 128 000	2 175 000	2 368 000	2 042 000
Total Long-Term Debt	0	0	46 000	116 000
Total Current Debt	0	0	3 000	889 000
Total Equity and Debt	2 128 000	2 175 000	2 416 000	3 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	24 000	37 000	15 000
Operating Profit	−26 000	−24 000	−37 000	−15 000
Financial Income	48 000	33 000	367 000	216 000
Financial Costs	0	2 000	5 000	1 000
Financial Balance	48 000	31 000	362 000	215 000
Dividends	70 000	200 000	0	874 000
Net Income	23 000	7 000	326 000	199 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 995 000	2 017 000	2 217 000	2 647 000
Total Fixed Assets	1 995 000	2 017 000	2 217 000	2 647 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	90 000	141 000	336 000
Total Current Assets	132 000	158 000	199 000	400 000
Total Assets	2 128 000	2 175 000	2 416 000	3 047 000
Total Equity	2 128 000	2 175 000	2 368 000	2 042 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	46 000	116 000
Creditors	0	0	3 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	70 000	200 000	0	874 000
Other Current Debt	0	0	0	0
Total Current Debt	0	0	3 000	889 000
Total Equity and Debt	2 128 000	2 175 000	2 416 000	3 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,08 %	0,32 %	13,77 %	9,75 %
Debt-to-Equity Ratio	0	0	0,02	0,06
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	66,33	0,45
Quick Ratio	-	-	66,33	0,45
Equity Ratio	1	1	0,98	0,67
Gross Profit Margin	-	-	-	-