FURELID EIENDOM AS

5955 LINDÅS

Finances

Share Ownership

Return on Equity

3,72 %

Current Ratio

17,8

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	335 000	300 000	300 000	300 000
Net Income	116 000	12 000	122 000	56 000
Total Assets	3 228 000	3 002 000	3 047 000	2 915 000
Total Equity	3 118 000	3 002 000	2 990 000	2 868 000

Income (NOK)	2022	2021	2020	2019
Revenue	335 000	300 000	300 000	300 000
Expenditure	189 000	289 000	147 000	231 000
Operating Profit	146 000	11 000	152 000	69 000
Financial Income	3 000	4 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	4 000	4 000	3 000
Earnings Before Tax	149 000	15 000	156 000	72 000
Tax	33 000	3 000	34 000	16 000
Net Income	116 000	12 000	122 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 270 000	1 406 000	1 144 000	1 069 000
Total Current Assets	1 958 000	1 596 000	1 903 000	1 846 000
Total Assets	3 228 000	3 002 000	3 047 000	2 915 000
Total Retained Equity	2 993 000	2 877 000	2 865 000	2 743 000
Total Equity	3 118 000	3 002 000	2 990 000	2 868 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	110 000	0	57 000	47 000
Total Equity and Debt	3 228 000	3 002 000	3 047 000	2 915 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	335 000	300 000	300 000	300 000
Revenue	335 000	300 000	300 000	300 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	138 000	137 000	117 000	95 000
Impairment	0	0	0	0
Expenditure	189 000	289 000	147 000	231 000
Operating Profit	146 000	11 000	152 000	69 000
Financial Income	3 000	4 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	4 000	4 000	3 000
Dividends	0	0	0	0
Net Income	116 000	12 000	122 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	95 000	93 000	96 000	107 000
Real Eastate	952 000	999 000	643 000	466 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	223 000	314 000	405 000	496 000
Total Tangible Assets	1 175 000	1 313 000	1 048 000	962 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 270 000	1 406 000	1 144 000	1 069 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 938 000	1 516 000	1 870 000	1 785 000
Total Current Assets	1 958 000	1 596 000	1 903 000	1 846 000
Total Assets	3 228 000	3 002 000	3 047 000	2 915 000
Total Equity	3 118 000	3 002 000	2 990 000	2 868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	18 000	47 000
Unpaid Taxes	76 000	0	16 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	110 000	0	57 000	47 000
Total Equity and Debt	3 228 000	3 002 000	3 047 000	2 915 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,72 %	0,4 %	4,08 %	1,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	43,58 %	3,67 %	50,67 %	23 %
Current Ratio	17,8	-	33,39	39,28
Quick Ratio	17,8	-	33,39	39,28
Equity Ratio	0,97	1	0,98	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %