SAGVEIEN 21 INVEST AS

0459 OSLO

Finances

Return on Equity

6,29 %

Current Ratio

0,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 151 000	3 951 000	4 205 000	4 710 000
Total Assets	89 463 000	91 165 000	87 381 000	88 126 000
Total Equity	81 912 000	81 912 000	81 912 000	81 912 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	388 000	401 000	389 000	617 000
Operating Profit	−388 000	−401 000	−389 000	−617 000
Financial Income	6 986 000	5 451 000	5 861 000	6 786 000
Financial Costs	1 000	2 000	2 000	1 000
Financial Balance	6 985 000	5 449 000	5 859 000	6 785 000
Earnings Before Tax	6 598 000	5 048 000	5 470 000	6 168 000
Tax	1 447 000	1 097 000	1 264 000	1 458 000
Net Income	5 151 000	3 951 000	4 205 000	4 710 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	88 179 000	90 107 000	86 318 000	87 511 000
Total Current Assets	1 284 000	1 059 000	1 063 000	615 000
Total Assets	89 463 000	91 165 000	87 381 000	88 126 000
Total Retained Equity	0	0	0	0
Total Equity	81 912 000	81 912 000	81 912 000	81 912 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 552 000	9 254 000	5 470 000	6 215 000
Total Equity and Debt	89 463 000	91 165 000	87 381 000	88 126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	129 000	129 000	124 000	124 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	388 000	401 000	389 000	617 000
Operating Profit	−388 000	−401 000	−389 000	−617 000
Financial Income	6 986 000	5 451 000	5 861 000	6 786 000
Financial Costs	1 000	2 000	2 000	1 000
Financial Balance	6 985 000	5 449 000	5 859 000	6 785 000
Dividends	5 151 000	3 951 000	4 205 000	4 710 000
Net Income	5 151 000	3 951 000	4 205 000	4 710 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	88 179 000	90 107 000	86 318 000	87 511 000
Total Fixed Assets	88 179 000	90 107 000	86 318 000	87 511 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	771 000	596 000	609 000	206 000
Total Current Assets	1 284 000	1 059 000	1 063 000	615 000
Total Assets	89 463 000	91 165 000	87 381 000	88 126 000
Total Equity	81 912 000	81 912 000	81 912 000	81 912 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	47 000
Unpaid Taxes	0	0	0	0
Dividends	5 151 000	3 951 000	4 205 000	4 710 000
Other Current Debt	0	0	0	0
Total Current Debt	7 552 000	9 254 000	5 470 000	6 215 000
Total Equity and Debt	89 463 000	91 165 000	87 381 000	88 126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,29 %	4,82 %	5,13 %	5,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,17	0,11	0,19	0,1
Quick Ratio	0,17	0,11	0,19	0,1
Equity Ratio	0,92	0,9	0,94	0,93
Gross Profit Margin	-	-	-	-