MATCH EIENDOM AS

0668 OSLO

Finances

Return on Equity

2,05 %

Current Ratio

0,21

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 372 000	7 281 000	7 901 000	8 253 000
Net Income	1 618 000	2 338 000	27 558 000	3 418 000
Total Assets	150 057 000	146 252 000	140 037 000	120 589 000
Total Equity	78 745 000	80 961 000	80 623 000	61 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 372 000	7 281 000	7 901 000	8 253 000
Expenditure	4 795 000	4 144 000	4 366 000	3 614 000
Operating Profit	2 577 000	3 137 000	3 535 000	4 638 000
Financial Income	521 000	606 000	25 759 000	861 000
Financial Costs	1 635 000	886 000	982 000	1 253 000
Financial Balance	−1 114 000	−280 000	24 777 000	−392 000
Earnings Before Tax	1 464 000	2 857 000	28 311 000	4 246 000
Tax	−154 000	520 000	753 000	829 000
Net Income	1 618 000	2 338 000	27 558 000	3 418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	148 733 000	142 855 000	75 168 000	117 280 000
Total Current Assets	1 324 000	3 397 000	64 869 000	3 309 000
Total Assets	150 057 000	146 252 000	140 037 000	120 589 000
Total Retained Equity	18 325 000	20 541 000	20 203 000	645 000
Total Equity	78 745 000	80 961 000	80 623 000	61 066 000
Total Long-Term Debt	65 057 000	59 528 000	52 798 000	53 809 000
Total Current Debt	6 255 000	5 762 000	6 615 000	5 714 000
Total Equity and Debt	150 057 000	146 252 000	140 037 000	120 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 000	93 000	17 000	363 000
Other Income	7 370 000	7 188 000	7 884 000	7 890 000
Revenue	7 372 000	7 281 000	7 901 000	8 253 000
Cost of Goods Sold	2 000	0	17 000	327 000
Salary Costs	0	0	0	0
Depreciation	1 534 000	1 500 000	1 501 000	1 504 000
Impairment	0	0	0	0
Expenditure	4 795 000	4 144 000	4 366 000	3 614 000
Operating Profit	2 577 000	3 137 000	3 535 000	4 638 000
Financial Income	521 000	606 000	25 759 000	861 000
Financial Costs	1 635 000	886 000	982 000	1 253 000
Financial Balance	−1 114 000	−280 000	24 777 000	−392 000
Dividends	2 000 000	2 000 000	8 000 000	4 000 000
Net Income	1 618 000	2 338 000	27 558 000	3 418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 431 000	63 220 000	64 693 000	66 129 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	17 000	21 000	24 000	31 000
Total Tangible Assets	72 448 000	63 240 000	64 717 000	66 160 000
Total Fiancial Fixed Assets	76 285 000	79 615 000	10 451 000	51 120 000
Total Fixed Assets	148 733 000	142 855 000	75 168 000	117 280 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	844 000	3 150 000	63 772 000	3 018 000
Total Current Assets	1 324 000	3 397 000	64 869 000	3 309 000
Total Assets	150 057 000	146 252 000	140 037 000	120 589 000
Total Equity	78 745 000	80 961 000	80 623 000	61 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	65 057 000	59 528 000	52 798 000	53 809 000
Creditors	1 703 000	529 000	182 000	351 000
Unpaid Taxes	0	140 000	224 000	120 000
Dividends	2 000 000	2 000 000	8 000 000	4 000 000
Other Current Debt	2 552 000	2 322 000	1 208 000	170 000
Total Current Debt	6 255 000	5 762 000	6 615 000	5 714 000
Total Equity and Debt	150 057 000	146 252 000	140 037 000	120 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,05 %	2,89 %	34,18 %	5,6 %
Debt-to-Equity Ratio	0,83	0,74	0,65	0,88
Operating Profit Margin	34,96 %	43,08 %	44,74 %	56,2 %
Current Ratio	0,21	0,59	9,81	0,58
Quick Ratio	0,21	0,59	9,81	0,58
Equity Ratio	0,52	0,55	0,58	0,51
Gross Profit Margin	99,97 %	100 %	99,78 %	96,04 %