ØIEN & INDERGAARD AS

7510 SKATVAL

Finances

Share Ownership

Return on Equity

−14,92 %

Current Ratio

67,22

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−308 000	−298 000	−289 000	−286 000
Total Assets	2 487 000	2 791 000	3 189 000	3 481 000
Total Equity	2 065 000	2 373 000	2 671 000	2 960 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	309 000	298 000	290 000	288 000
Operating Profit	−309 000	−298 000	−290 000	−287 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	1 000	2 000
Earnings Before Tax	−308 000	−298 000	−289 000	−286 000
Tax	0	0	0	0
Net Income	−308 000	−298 000	−289 000	−286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 487 000	2 791 000	3 189 000	3 481 000
Total Assets	2 487 000	2 791 000	3 189 000	3 481 000
Total Retained Equity	−3 089 000	−2 781 000	−2 484 000	−2 194 000
Total Equity	2 065 000	2 373 000	2 671 000	2 960 000
Total Long-Term Debt	384 000	384 000	489 000	489 000
Total Current Debt	37 000	33 000	29 000	32 000
Total Equity and Debt	2 487 000	2 791 000	3 189 000	3 481 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	170 000	157 000	155 000	157 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	309 000	298 000	290 000	288 000
Operating Profit	−309 000	−298 000	−290 000	−287 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−308 000	−298 000	−289 000	−286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 487 000	2 791 000	3 189 000	3 481 000
Total Current Assets	2 487 000	2 791 000	3 189 000	3 481 000
Total Assets	2 487 000	2 791 000	3 189 000	3 481 000
Total Equity	2 065 000	2 373 000	2 671 000	2 960 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	384 000	384 000	489 000	489 000
Creditors	1 000	3 000	3 000	4 000
Unpaid Taxes	15 000	10 000	7 000	9 000
Dividends	0	0	0	0
Other Current Debt	21 000	20 000	20 000	20 000
Total Current Debt	37 000	33 000	29 000	32 000
Total Equity and Debt	2 487 000	2 791 000	3 189 000	3 481 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,92 %	−12,56 %	−10,82 %	−9,66 %
Debt-to-Equity Ratio	0,19	0,16	0,18	0,17
Operating Profit Margin	-	-	-	-
Current Ratio	67,22	84,58	109,97	108,78
Quick Ratio	67,22	84,58	109,97	108,78
Equity Ratio	0,83	0,85	0,84	0,85
Gross Profit Margin	-	-	-	-