company

SAMEIET ST. OLAVS GATE 12

7012 TRONDHEIM

Finances

Share Ownership

Return on Equity

−12,4 %

Current Ratio

6,76

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	84 000	71 000	67 000	67 000
Net Income	−15 000	−17 000	18 000	25 000
Total Assets	142 000	138 000	155 000	138 000
Total Equity	121 000	134 000	151 000	133 000

Income (NOK)	2021	2020	2019	2018
Revenue	84 000	71 000	67 000	67 000
Expenditure	100 000	91 000	53 000	46 000
Operating Profit	−17 000	−20 000	14 000	22 000
Financial Income	2 000	2 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	4 000	3 000
Earnings Before Tax	−15 000	−17 000	18 000	25 000
Tax	0	0	0	0
Net Income	−15 000	−17 000	18 000	25 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	142 000	138 000	155 000	138 000
Total Assets	142 000	138 000	155 000	138 000
Total Retained Equity	121 000	134 000	151 000	133 000
Total Equity	121 000	134 000	151 000	133 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	4 000	4 000	5 000
Total Equity and Debt	142 000	138 000	155 000	138 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	84 000	71 000	67 000	67 000
Revenue	84 000	71 000	67 000	67 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	100 000	91 000	53 000	46 000
Operating Profit	−17 000	−20 000	14 000	22 000
Financial Income	2 000	2 000	4 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	4 000	3 000
Dividends	0	0	0	0
Net Income	−15 000	−17 000	18 000	25 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	130 000	126 000	145 000	128 000
Total Current Assets	142 000	138 000	155 000	138 000
Total Assets	142 000	138 000	155 000	138 000
Total Equity	121 000	134 000	151 000	133 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	2 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	2 000	3 000
Total Current Debt	21 000	4 000	4 000	5 000
Total Equity and Debt	142 000	138 000	155 000	138 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−12,4 %	−12,69 %	11,92 %	18,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−20,24 %	−28,17 %	20,9 %	32,84 %
Current Ratio	6,76	34,5	38,75	27,6
Quick Ratio	6,76	34,5	38,75	27,6
Equity Ratio	0,85	0,97	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English