BÆRUM EIENDOMSTAKSERING AS

1338 SANDVIKA

Finances

Share Ownership

Return on Equity

−6 137,5 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	766 000	713 000	429 000	516 000
Net Income	−491 000	347 000	88 000	22 000
Total Assets	533 000	615 000	299 000	160 000
Total Equity	8 000	499 000	152 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	766 000	713 000	429 000	516 000
Expenditure	1 259 000	268 000	319 000	494 000
Operating Profit	−492 000	445 000	110 000	21 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	−491 000	445 000	110 000	22 000
Tax	0	98 000	22 000	0
Net Income	−491 000	347 000	88 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	533 000	615 000	299 000	160 000
Total Assets	533 000	615 000	299 000	160 000
Total Retained Equity	−22 000	469 000	122 000	34 000
Total Equity	8 000	499 000	152 000	64 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	525 000	117 000	147 000	96 000
Total Equity and Debt	533 000	615 000	299 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	762 000	712 000	429 000	515 000
Other Income	4 000	0	0	1 000
Revenue	766 000	713 000	429 000	516 000
Cost of Goods Sold	24 000	41 000	60 000	54 000
Salary Costs	994 000	45 000	124 000	310 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 259 000	268 000	319 000	494 000
Operating Profit	−492 000	445 000	110 000	21 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	−491 000	347 000	88 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	444 000	587 000	276 000	128 000
Total Current Assets	533 000	615 000	299 000	160 000
Total Assets	533 000	615 000	299 000	160 000
Total Equity	8 000	499 000	152 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	3 000	3 000	6 000
Unpaid Taxes	394 000	12 000	58 000	37 000
Dividends	0	0	0	0
Other Current Debt	120 000	4 000	64 000	54 000
Total Current Debt	525 000	117 000	147 000	96 000
Total Equity and Debt	533 000	615 000	299 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6 137,5 %	69,54 %	57,89 %	34,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−64,23 %	62,41 %	25,64 %	4,07 %
Current Ratio	1,02	5,26	2,03	1,67
Quick Ratio	1,02	5,26	2,03	1,67
Equity Ratio	0,02	0,81	0,51	0,4
Gross Profit Margin	96,87 %	94,25 %	86,01 %	89,53 %