JANNE-KARI'S FOTKLINIKK AS

8762 SLENESET

Finances

Share Ownership

Return on Equity

24,19 %

Current Ratio

5,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 317 000	1 303 000	1 138 000	1 176 000
Net Income	209 000	138 000	109 000	146 000
Total Assets	1 046 000	847 000	661 000	568 000
Total Equity	864 000	655 000	517 000	409 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 317 000	1 303 000	1 138 000	1 176 000
Expenditure	1 050 000	1 110 000	958 000	1 007 000
Operating Profit	266 000	178 000	141 000	189 000
Financial Income	3 000	0	0	2 000
Financial Costs	0	0	1 000	1 000
Financial Balance	3 000	0	−1 000	1 000
Earnings Before Tax	269 000	178 000	141 000	190 000
Tax	60 000	39 000	32 000	44 000
Net Income	209 000	138 000	109 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	12 000	62 000
Total Current Assets	1 045 000	846 000	649 000	506 000
Total Assets	1 046 000	847 000	661 000	568 000
Total Retained Equity	834 000	625 000	487 000	379 000
Total Equity	864 000	655 000	517 000	409 000
Total Long-Term Debt	0	0	0	5 000
Total Current Debt	182 000	191 000	144 000	155 000
Total Equity and Debt	1 046 000	847 000	661 000	568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 317 000	1 303 000	1 138 000	1 176 000
Other Income	0	0	0	0
Revenue	1 317 000	1 303 000	1 138 000	1 176 000
Cost of Goods Sold	68 000	77 000	71 000	77 000
Salary Costs	618 000	577 000	450 000	484 000
Depreciation	0	12 000	13 000	16 000
Impairment	0	0	0	0
Expenditure	1 050 000	1 110 000	958 000	1 007 000
Operating Profit	266 000	178 000	141 000	189 000
Financial Income	3 000	0	0	2 000
Financial Costs	0	0	1 000	1 000
Financial Balance	3 000	0	−1 000	1 000
Dividends	0	0	0	0
Net Income	209 000	138 000	109 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	62 000
Total Tangible Assets	0	0	12 000	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	1 000	12 000	62 000
Stock	90 000	91 000	81 000	88 000
Total Investments	0	0	0	0
Cash, Bank	834 000	669 000	536 000	389 000
Total Current Assets	1 045 000	846 000	649 000	506 000
Total Assets	1 046 000	847 000	661 000	568 000
Total Equity	864 000	655 000	517 000	409 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	5 000
Creditors	7 000	4 000	1 000	−13 000
Unpaid Taxes	34 000	36 000	25 000	29 000
Dividends	0	0	0	0
Other Current Debt	80 000	112 000	81 000	94 000
Total Current Debt	182 000	191 000	144 000	155 000
Total Equity and Debt	1 046 000	847 000	661 000	568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,19 %	21,07 %	21,08 %	35,7 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	20,2 %	13,66 %	12,39 %	16,07 %
Current Ratio	5,74	4,43	4,51	3,26
Quick Ratio	11,36	8,46	10,3	7,55
Equity Ratio	0,83	0,77	0,78	0,72
Gross Profit Margin	94,84 %	94,09 %	93,76 %	93,45 %