NORDEA LIV EIENDOM AS

5014 BERGEN

Finances

Return on Equity

−6,18 %

Current Ratio

3,79

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	529 814 000	399 704 000	441 248 000	426 063 000
Net Income	−635 183 000	2 116 590 000	459 397 000	1 015 277 000
Total Assets	10 578 131 000	10 122 270 000	7 214 420 000	7 503 257 000
Total Equity	10 283 712 000	9 689 445 000	5 110 766 000	6 011 582 000

Income (NOK)	2022	2021	2020	2019
Revenue	529 814 000	399 704 000	441 248 000	426 063 000
Expenditure	175 871 000	130 351 000	154 830 000	173 027 000
Operating Profit	58 917 000	1 816 905 000	286 418 000	253 037 000
Financial Income	2 738 000	39 000	517 834 000	433 109 000
Financial Costs	736 243 000	−1 128 735 000	171 169 000	18 464 000
Financial Balance	−733 505 000	1 128 774 000	346 665 000	414 645 000
Earnings Before Tax	−379 562 000	1 398 127 000	633 082 000	667 681 000
Tax	−61 971 000	339 832 000	173 685 000	160 042 000
Net Income	−635 183 000	2 116 590 000	459 397 000	1 015 277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 302 130 000	10 035 997 000	7 126 254 000	7 251 437 000
Total Current Assets	276 000 000	86 273 000	88 167 000	251 821 000
Total Assets	10 578 131 000	10 122 270 000	7 214 420 000	7 503 257 000
Total Retained Equity	−4 720 973 000	−4 580 240 000	−5 896 619 000	−4 995 803 000
Total Equity	10 283 712 000	9 689 445 000	5 110 766 000	6 011 582 000
Total Long-Term Debt	221 548 000	358 344 000	76 657 000	0
Total Current Debt	72 871 000	74 481 000	2 026 998 000	1 491 675 000
Total Equity and Debt	10 578 131 000	10 122 270 000	7 214 420 000	7 503 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	529 814 000	399 704 000	441 248 000	426 063 000
Other Income	0	0	0	0
Revenue	529 814 000	399 704 000	441 248 000	426 063 000
Cost of Goods Sold	175 871 000	130 351 000	0	173 027 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	175 871 000	130 351 000	154 830 000	173 027 000
Operating Profit	58 917 000	1 816 905 000	286 418 000	253 037 000
Financial Income	2 738 000	39 000	517 834 000	433 109 000
Financial Costs	736 243 000	−1 128 735 000	171 169 000	18 464 000
Financial Balance	−733 505 000	1 128 774 000	346 665 000	414 645 000
Dividends	0	0	0	0
Net Income	−635 183 000	2 116 590 000	459 397 000	1 015 277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 301 000 000	10 029 048 000	6 964 634 000	7 094 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 301 000 000	10 029 048 000	6 964 634 000	7 094 295 000
Total Fiancial Fixed Assets	1 130 000	6 949 000	161 619 000	157 142 000
Total Fixed Assets	10 302 130 000	10 035 997 000	7 126 254 000	7 251 437 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	214 668 000	34 259 000	43 453 000	194 215 000
Total Current Assets	276 000 000	86 273 000	88 167 000	251 821 000
Total Assets	10 578 131 000	10 122 270 000	7 214 420 000	7 503 257 000
Total Equity	10 283 712 000	9 689 445 000	5 110 766 000	6 011 582 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	221 548 000	358 344 000	76 657 000	0
Creditors	5 769 000	5 756 000	0	14 924 000
Unpaid Taxes	0	0	12 176 000	10 858 000
Dividends	0	0	0	0
Other Current Debt	66 972 000	64 129 000	51 819 000	29 004 000
Total Current Debt	72 871 000	74 481 000	2 026 998 000	1 491 675 000
Total Equity and Debt	10 578 131 000	10 122 270 000	7 214 420 000	7 503 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,18 %	21,84 %	8,99 %	16,89 %
Debt-to-Equity Ratio	0,02	0,04	0,01	0
Operating Profit Margin	11,12 %	454,56 %	64,91 %	59,39 %
Current Ratio	3,79	1,16	0,04	0,17
Quick Ratio	3,79	1,16	0,04	0,17
Equity Ratio	0,97	0,96	0,71	0,8
Gross Profit Margin	66,81 %	67,39 %	100 %	59,39 %