LUNDCONSULT AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0,4 %

Current Ratio

66,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	91 000	295 000	487 000	636 000
Net Income	10 000	−49 000	1 000	252 000
Total Assets	2 520 000	2 583 000	2 712 000	2 717 000
Total Equity	2 499 000	2 489 000	2 538 000	2 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	91 000	295 000	487 000	636 000
Expenditure	85 000	390 000	510 000	350 000
Operating Profit	6 000	−95 000	−23 000	286 000
Financial Income	39 000	33 000	38 000	37 000
Financial Costs	0	0	11 000	0
Financial Balance	39 000	33 000	27 000	37 000
Earnings Before Tax	44 000	−62 000	4 000	324 000
Tax	34 000	−14 000	3 000	72 000
Net Income	10 000	−49 000	1 000	252 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 133 000	1 238 000	1 294 000	1 377 000
Total Current Assets	1 387 000	1 345 000	1 418 000	1 340 000
Total Assets	2 520 000	2 583 000	2 712 000	2 717 000
Total Retained Equity	2 449 000	2 439 000	2 488 000	2 487 000
Total Equity	2 499 000	2 489 000	2 538 000	2 537 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	93 000	174 000	180 000
Total Equity and Debt	2 520 000	2 583 000	2 712 000	2 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	91 000	295 000	477 000	636 000
Other Income	0	0	10 000	0
Revenue	91 000	295 000	487 000	636 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	321 000	446 000	263 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	85 000	390 000	510 000	350 000
Operating Profit	6 000	−95 000	−23 000	286 000
Financial Income	39 000	33 000	38 000	37 000
Financial Costs	0	0	11 000	0
Financial Balance	39 000	33 000	27 000	37 000
Dividends	0	0	0	0
Net Income	10 000	−49 000	1 000	252 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	34 000	21 000	24 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 133 000	1 203 000	1 273 000	1 353 000
Total Fixed Assets	1 133 000	1 238 000	1 294 000	1 377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 331 000	1 339 000	1 273 000	1 301 000
Total Current Assets	1 387 000	1 345 000	1 418 000	1 340 000
Total Assets	2 520 000	2 583 000	2 712 000	2 717 000
Total Equity	2 499 000	2 489 000	2 538 000	2 537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	1 000	7 000	−2 000
Unpaid Taxes	15 000	59 000	120 000	152 000
Dividends	0	0	0	0
Other Current Debt	0	33 000	47 000	30 000
Total Current Debt	21 000	93 000	174 000	180 000
Total Equity and Debt	2 520 000	2 583 000	2 712 000	2 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,4 %	−1,97 %	0,04 %	9,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,59 %	−32,2 %	−4,72 %	44,97 %
Current Ratio	66,05	14,46	8,15	7,44
Quick Ratio	66,05	14,46	8,15	7,44
Equity Ratio	0,99	0,96	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %