STIFTELSEN NORSK JERNBANEARV

0667 OSLO

Finances

Share Ownership

Return on Equity

42,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	422 000	150 000	121 000	133 000
Net Income	298 000	−21 000	−277 000	102 000
Total Assets	706 000	408 000	429 000	706 000
Total Equity	706 000	408 000	429 000	706 000

Income (NOK)	2022	2021	2020	2019
Revenue	422 000	150 000	121 000	133 000
Expenditure	118 000	171 000	402 000	37 000
Operating Profit	304 000	−21 000	−281 000	95 000
Financial Income	3 000	1 000	4 000	7 000
Financial Costs	9 000	0	0	0
Financial Balance	−6 000	1 000	4 000	7 000
Earnings Before Tax	298 000	−21 000	−277 000	102 000
Tax	0	0	0	0
Net Income	298 000	−21 000	−277 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	68 000	69 000	70 000
Total Current Assets	639 000	340 000	360 000	636 000
Total Assets	706 000	408 000	429 000	706 000
Total Retained Equity	606 000	308 000	329 000	606 000
Total Equity	706 000	408 000	429 000	706 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	706 000	408 000	429 000	706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	170 000	150 000	121 000	133 000
Other Income	253 000	0	0	0
Revenue	422 000	150 000	121 000	133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	1 000	1 000	1 000
Impairment	0	0	0	0
Expenditure	118 000	171 000	402 000	37 000
Operating Profit	304 000	−21 000	−281 000	95 000
Financial Income	3 000	1 000	4 000	7 000
Financial Costs	9 000	0	0	0
Financial Balance	−6 000	1 000	4 000	7 000
Dividends	0	0	0	0
Net Income	298 000	−21 000	−277 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	67 000	68 000	69 000	70 000
Total Tangible Assets	67 000	68 000	69 000	70 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 000	68 000	69 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	639 000	40 000	360 000	636 000
Total Current Assets	639 000	340 000	360 000	636 000
Total Assets	706 000	408 000	429 000	706 000
Total Equity	706 000	408 000	429 000	706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	706 000	408 000	429 000	706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,21 %	−5,15 %	−64,57 %	14,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,04 %	−14 %	−232,23 %	71,43 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %