LUNDEN SNEKKERVERKSTED EIENDOM AS

4528 KOLLUNGTVEIT

Finances

Share Ownership

Return on Equity

3,47 %

Current Ratio

7,93

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	471 000	300 000	300 000	250 000
Net Income	76 000	56 000	48 000	43 000
Total Assets	4 778 000	2 435 000	2 886 000	2 865 000
Total Equity	2 190 000	2 114 000	2 786 000	2 739 000

Income (NOK)	2022	2021	2020	2019
Revenue	471 000	300 000	300 000	250 000
Expenditure	318 000	229 000	239 000	196 000
Operating Profit	153 000	71 000	61 000	55 000
Financial Income	8 000	0	0	0
Financial Costs	64 000	0	0	0
Financial Balance	−56 000	0	0	0
Earnings Before Tax	97 000	71 000	61 000	55 000
Tax	21 000	16 000	13 000	12 000
Net Income	76 000	56 000	48 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 993 000	939 000	1 065 000	1 168 000
Total Current Assets	785 000	1 496 000	1 821 000	1 697 000
Total Assets	4 778 000	2 435 000	2 886 000	2 865 000
Total Retained Equity	1 945 000	1 869 000	2 331 000	2 284 000
Total Equity	2 190 000	2 114 000	2 786 000	2 739 000
Total Long-Term Debt	2 489 000	24 000	38 000	49 000
Total Current Debt	99 000	298 000	62 000	77 000
Total Equity and Debt	4 778 000	2 435 000	2 886 000	2 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	471 000	300 000	300 000	250 000
Revenue	471 000	300 000	300 000	250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	176 000	126 000	125 000	124 000
Impairment	0	0	0	0
Expenditure	318 000	229 000	239 000	196 000
Operating Profit	153 000	71 000	61 000	55 000
Financial Income	8 000	0	0	0
Financial Costs	64 000	0	0	0
Financial Balance	−56 000	0	0	0
Dividends	0	0	0	0
Net Income	76 000	56 000	48 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 896 000	793 000	870 000	924 000
Machinery and Plant Facilities	98 000	146 000	195 000	244 000
Fixtures	0	0	0	0
Total Tangible Assets	3 993 000	939 000	1 065 000	1 168 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 993 000	939 000	1 065 000	1 168 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	2 000	5 000	0
Total Current Assets	785 000	1 496 000	1 821 000	1 697 000
Total Assets	4 778 000	2 435 000	2 886 000	2 865 000
Total Equity	2 190 000	2 114 000	2 786 000	2 739 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 489 000	24 000	38 000	49 000
Creditors	0	0	0	0
Unpaid Taxes	64 000	58 000	37 000	55 000
Dividends	0	0	0	0
Other Current Debt	11 000	210 000	0	0
Total Current Debt	99 000	298 000	62 000	77 000
Total Equity and Debt	4 778 000	2 435 000	2 886 000	2 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,47 %	2,65 %	1,72 %	1,57 %
Debt-to-Equity Ratio	1,14	0,01	0,01	0,02
Operating Profit Margin	32,48 %	23,67 %	20,33 %	22 %
Current Ratio	7,93	5,02	29,37	22,04
Quick Ratio	7,93	5,02	29,37	22,04
Equity Ratio	0,46	0,87	0,97	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %