BINGOMASTER AS

4010 STAVANGER

Finances

Share Ownership

Return on Equity

9,74 %

Current Ratio

62,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	736 000	759 000	679 000	483 000
Net Income	608 000	727 000	−987 000	−34 000
Total Assets	6 345 000	5 635 000	4 944 000	5 932 000
Total Equity	6 243 000	5 635 000	4 909 000	5 896 000

Income (NOK)	2022	2021	2020	2019
Revenue	736 000	759 000	679 000	483 000
Expenditure	26 000	32 000	1 680 000	518 000
Operating Profit	709 000	727 000	−1 001 000	−35 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	709 000	727 000	−1 001 000	−34 000
Tax	102 000	0	−13 000	0
Net Income	608 000	727 000	−987 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 345 000	5 635 000	4 944 000	5 932 000
Total Assets	6 345 000	5 635 000	4 944 000	5 932 000
Total Retained Equity	1 938 000	1 331 000	604 000	1 591 000
Total Equity	6 243 000	5 635 000	4 909 000	5 896 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	0	36 000	36 000
Total Equity and Debt	6 345 000	5 635 000	4 944 000	5 932 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	736 000	759 000	679 000	483 000
Other Income	0	0	0	0
Revenue	736 000	759 000	679 000	483 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	369 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	32 000	1 680 000	518 000
Operating Profit	709 000	727 000	−1 001 000	−35 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	608 000	727 000	−987 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 078 000	1 192 000	552 000	116 000
Total Current Assets	6 345 000	5 635 000	4 944 000	5 932 000
Total Assets	6 345 000	5 635 000	4 944 000	5 932 000
Total Equity	6 243 000	5 635 000	4 909 000	5 896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	36 000	36 000
Total Current Debt	102 000	0	36 000	36 000
Total Equity and Debt	6 345 000	5 635 000	4 944 000	5 932 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,74 %	12,9 %	−20,11 %	−0,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	96,33 %	95,78 %	−147,42 %	−7,25 %
Current Ratio	62,21	-	137,33	164,78
Quick Ratio	62,21	-	137,33	164,78
Equity Ratio	0,98	1	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %