FONDSSTIFTELSEN VED OSLO UNIVERSITETSSYKEHUS

0450 OSLO

Finances

Share Ownership

Return on Equity

0,32 %

Current Ratio

3,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 338 000	19 596 000	635 000	8 386 000
Net Income	172 000	15 819 000	−5 966 000	7 344 000
Total Assets	68 570 000	64 930 000	48 355 000	50 708 000
Total Equity	53 020 000	52 848 000	37 029 000	42 995 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 338 000	19 596 000	635 000	8 386 000
Expenditure	7 967 000	5 069 000	7 391 000	1 872 000
Operating Profit	−629 000	14 527 000	−6 756 000	6 513 000
Financial Income	1 215 000	1 517 000	790 000	832 000
Financial Costs	413 000	225 000	0	1 000
Financial Balance	802 000	1 292 000	790 000	831 000
Earnings Before Tax	172 000	15 819 000	−5 966 000	7 344 000
Tax	0	0	0	0
Net Income	172 000	15 819 000	−5 966 000	7 344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 632 000	13 923 000	15 878 000	0
Total Current Assets	54 938 000	51 007 000	32 477 000	50 708 000
Total Assets	68 570 000	64 930 000	48 355 000	50 708 000
Total Retained Equity	47 781 000	47 610 000	31 790 000	37 756 000
Total Equity	53 020 000	52 848 000	37 029 000	42 995 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 550 000	12 082 000	11 326 000	7 713 000
Total Equity and Debt	68 570 000	64 930 000	48 355 000	50 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 338 000	19 596 000	0	0
Other Income	0	0	635 000	8 386 000
Revenue	7 338 000	19 596 000	635 000	8 386 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 967 000	5 069 000	7 391 000	1 872 000
Operating Profit	−629 000	14 527 000	−6 756 000	6 513 000
Financial Income	1 215 000	1 517 000	790 000	832 000
Financial Costs	413 000	225 000	0	1 000
Financial Balance	802 000	1 292 000	790 000	831 000
Dividends	0	0	0	0
Net Income	172 000	15 819 000	−5 966 000	7 344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 632 000	13 923 000	15 878 000	0
Total Fixed Assets	13 632 000	13 923 000	15 878 000	0
Stock	0	0	0	0
Total Investments	0	0	0	18 242 000
Cash, Bank	54 938 000	51 007 000	32 477 000	32 466 000
Total Current Assets	54 938 000	51 007 000	32 477 000	50 708 000
Total Assets	68 570 000	64 930 000	48 355 000	50 708 000
Total Equity	53 020 000	52 848 000	37 029 000	42 995 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 141 000	0	0	2 041 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 409 000	12 082 000	11 326 000	5 672 000
Total Current Debt	15 550 000	12 082 000	11 326 000	7 713 000
Total Equity and Debt	68 570 000	64 930 000	48 355 000	50 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,32 %	29,93 %	−16,11 %	17,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,57 %	74,13 %	−1 063,94 %	77,67 %
Current Ratio	3,53	4,22	2,87	6,57
Quick Ratio	3,53	4,22	2,87	6,57
Equity Ratio	0,77	0,81	0,77	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %