ASPEKT ARKITEKTER AS

1453 BJØRNEMYR

Finances

Share Ownership

Return on Equity

−595,24 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	715 000	262 000	648 000	1 072 000
Net Income	−125 000	52 000	−229 000	247 000
Total Assets	787 000	520 000	917 000	1 227 000
Total Equity	21 000	146 000	94 000	324 000

Income (NOK)	2022	2021	2020	2019
Revenue	715 000	262 000	648 000	1 072 000
Expenditure	810 000	242 000	876 000	775 000
Operating Profit	−95 000	20 000	−229 000	297 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	1 000	1 000
Financial Balance	−2 000	0	−1 000	−1 000
Earnings Before Tax	−96 000	19 000	−229 000	297 000
Tax	29 000	−33 000	0	50 000
Net Income	−125 000	52 000	−229 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	19 000	0	0
Total Current Assets	778 000	501 000	917 000	1 227 000
Total Assets	787 000	520 000	917 000	1 227 000
Total Retained Equity	−9 000	116 000	64 000	294 000
Total Equity	21 000	146 000	94 000	324 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	766 000	373 000	823 000	903 000
Total Equity and Debt	787 000	520 000	917 000	1 227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	715 000	262 000	648 000	1 072 000
Other Income	0	0	0	0
Revenue	715 000	262 000	648 000	1 072 000
Cost of Goods Sold	9 000	5 000	0	0
Salary Costs	719 000	128 000	698 000	703 000
Depreciation	9 000	8 000	0	0
Impairment	0	0	0	0
Expenditure	810 000	242 000	876 000	775 000
Operating Profit	−95 000	20 000	−229 000	297 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	1 000	1 000
Financial Balance	−2 000	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−125 000	52 000	−229 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	19 000	0	0
Total Tangible Assets	10 000	19 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	19 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	32 000	74 000	55 000
Total Current Assets	778 000	501 000	917 000	1 227 000
Total Assets	787 000	520 000	917 000	1 227 000
Total Equity	21 000	146 000	94 000	324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	4 000	6 000	174 000
Unpaid Taxes	66 000	2 000	54 000	62 000
Dividends	0	0	0	0
Other Current Debt	674 000	368 000	762 000	617 000
Total Current Debt	766 000	373 000	823 000	903 000
Total Equity and Debt	787 000	520 000	917 000	1 227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−595,24 %	35,62 %	−243,62 %	76,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,29 %	7,63 %	−35,34 %	27,71 %
Current Ratio	1,02	1,34	1,11	1,36
Quick Ratio	1,02	1,34	1,11	1,36
Equity Ratio	0,03	0,28	0,1	0,26
Gross Profit Margin	98,74 %	98,09 %	100 %	100 %