TANNLEGE MARGRETHE BRONKEN HARTZ AS

2317 HAMAR

Finances

Return on Equity

86,67 %

Current Ratio

7,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 466 000	3 711 000	2 926 000	2 697 000
Net Income	9 328 000	853 000	618 000	324 000
Total Assets	12 289 000	3 401 000	2 314 000	2 051 000
Total Equity	10 763 000	2 835 000	1 982 000	1 364 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 466 000	3 711 000	2 926 000	2 697 000
Expenditure	3 076 000	2 626 000	2 209 000	2 843 000
Operating Profit	390 000	1 085 000	717 000	−146 000
Financial Income	9 022 000	3 000	23 000	504 000
Financial Costs	0	0	0	0
Financial Balance	9 022 000	3 000	23 000	504 000
Earnings Before Tax	9 411 000	1 088 000	740 000	358 000
Tax	83 000	235 000	122 000	35 000
Net Income	9 328 000	853 000	618 000	324 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 500 000	1 555 000	55 000	55 000
Total Current Assets	10 789 000	1 846 000	2 258 000	1 996 000
Total Assets	12 289 000	3 401 000	2 314 000	2 051 000
Total Retained Equity	10 733 000	2 805 000	1 952 000	1 334 000
Total Equity	10 763 000	2 835 000	1 982 000	1 364 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 525 000	567 000	331 000	687 000
Total Equity and Debt	12 289 000	3 401 000	2 314 000	2 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 466 000	3 711 000	2 926 000	2 697 000
Other Income	0	0	0	0
Revenue	3 466 000	3 711 000	2 926 000	2 697 000
Cost of Goods Sold	248 000	208 000	129 000	167 000
Salary Costs	924 000	751 000	629 000	1 229 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 076 000	2 626 000	2 209 000	2 843 000
Operating Profit	390 000	1 085 000	717 000	−146 000
Financial Income	9 022 000	3 000	23 000	504 000
Financial Costs	0	0	0	0
Financial Balance	9 022 000	3 000	23 000	504 000
Dividends	1 400 000	0	0	300 000
Net Income	9 328 000	853 000	618 000	324 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 500 000	1 555 000	55 000	55 000
Total Fixed Assets	1 500 000	1 555 000	55 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 785 000	1 656 000	2 160 000	1 598 000
Total Current Assets	10 789 000	1 846 000	2 258 000	1 996 000
Total Assets	12 289 000	3 401 000	2 314 000	2 051 000
Total Equity	10 763 000	2 835 000	1 982 000	1 364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	2 000	0
Unpaid Taxes	59 000	50 000	52 000	90 000
Dividends	1 400 000	0	0	300 000
Other Current Debt	83 000	282 000	155 000	297 000
Total Current Debt	1 525 000	567 000	331 000	687 000
Total Equity and Debt	12 289 000	3 401 000	2 314 000	2 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,67 %	30,09 %	31,18 %	23,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,25 %	29,24 %	24,5 %	−5,41 %
Current Ratio	7,07	3,26	6,82	2,91
Quick Ratio	7,07	3,26	6,82	2,91
Equity Ratio	0,88	0,83	0,86	0,67
Gross Profit Margin	92,84 %	94,4 %	95,59 %	93,81 %