EIGANESVEIEN 95 AS

4009 STAVANGER

Finances

Share Ownership

Return on Equity

−10,96 %

Current Ratio

13,58

Debt-to-Equity Ratio

0,87

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 398 000	1 382 000	1 492 000	1 567 000
Net Income	−3 559 000	−2 592 000	−2 403 000	−2 117 000
Total Assets	60 811 000	63 038 000	64 783 000	66 464 000
Total Equity	32 466 000	36 026 000	38 618 000	41 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 398 000	1 382 000	1 492 000	1 567 000
Expenditure	4 145 000	3 210 000	3 162 000	3 003 000
Operating Profit	−2 746 000	−1 829 000	−1 671 000	−1 436 000
Financial Income	7 000	15 000	23 000	53 000
Financial Costs	820 000	778 000	755 000	734 000
Financial Balance	−813 000	−763 000	−732 000	−681 000
Earnings Before Tax	−3 559 000	−2 592 000	−2 403 000	−2 117 000
Tax	0	0	0	0
Net Income	−3 559 000	−2 592 000	−2 403 000	−2 117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 494 000	61 136 000	61 278 000	62 840 000
Total Current Assets	1 317 000	1 902 000	3 505 000	3 624 000
Total Assets	60 811 000	63 038 000	64 783 000	66 464 000
Total Retained Equity	0	0	0	0
Total Equity	32 466 000	36 026 000	38 618 000	41 021 000
Total Long-Term Debt	28 247 000	26 731 000	25 953 000	25 198 000
Total Current Debt	97 000	281 000	212 000	244 000
Total Equity and Debt	60 811 000	63 038 000	64 783 000	66 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	−10 000	162 000	120 000
Other Income	1 398 000	1 392 000	1 330 000	1 447 000
Revenue	1 398 000	1 382 000	1 492 000	1 567 000
Cost of Goods Sold	0	0	0	0
Salary Costs	362 000	600 000	540 000	577 000
Depreciation	1 642 000	1 578 000	1 562 000	1 562 000
Impairment	0	0	0	0
Expenditure	4 145 000	3 210 000	3 162 000	3 003 000
Operating Profit	−2 746 000	−1 829 000	−1 671 000	−1 436 000
Financial Income	7 000	15 000	23 000	53 000
Financial Costs	820 000	778 000	755 000	734 000
Financial Balance	−813 000	−763 000	−732 000	−681 000
Dividends	0	0	0	0
Net Income	−3 559 000	−2 592 000	−2 403 000	−2 117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	59 485 000	61 110 000	61 234 000	62 772 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	26 000	43 000	68 000
Total Tangible Assets	59 494 000	61 136 000	61 278 000	62 840 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 494 000	61 136 000	61 278 000	62 840 000
Stock	0	0	0	0
Total Investments	351 000	354 000	347 000	347 000
Cash, Bank	859 000	1 239 000	2 863 000	2 983 000
Total Current Assets	1 317 000	1 902 000	3 505 000	3 624 000
Total Assets	60 811 000	63 038 000	64 783 000	66 464 000
Total Equity	32 466 000	36 026 000	38 618 000	41 021 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 247 000	26 731 000	25 953 000	25 198 000
Creditors	73 000	157 000	105 000	56 000
Unpaid Taxes	4 000	44 000	34 000	37 000
Dividends	0	0	0	0
Other Current Debt	21 000	81 000	72 000	151 000
Total Current Debt	97 000	281 000	212 000	244 000
Total Equity and Debt	60 811 000	63 038 000	64 783 000	66 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,96 %	−7,19 %	−6,22 %	−5,16 %
Debt-to-Equity Ratio	0,87	0,74	0,67	0,61
Operating Profit Margin	−196,42 %	−132,34 %	−112 %	−91,64 %
Current Ratio	13,58	6,77	16,53	14,85
Quick Ratio	13,58	6,77	16,53	14,85
Equity Ratio	0,53	0,57	0,6	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %