FUGLEÅSEN 7 AS

0250 OSLO

Finances

Return on Equity

10,72 %

Current Ratio

0,27

Debt-to-Equity Ratio

1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 648 000	18 247 000	17 854 000	17 469 000
Net Income	6 902 000	6 704 000	6 477 000	5 970 000
Total Assets	159 712 000	150 703 000	153 144 000	155 261 000
Total Equity	64 410 000	67 672 000	69 255 000	73 800 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 648 000	18 247 000	17 854 000	17 469 000
Expenditure	4 925 000	4 777 000	4 597 000	4 822 000
Operating Profit	13 724 000	13 470 000	13 256 000	12 647 000
Financial Income	0	0	2 000	2 000
Financial Costs	4 875 000	4 875 000	4 954 000	4 995 000
Financial Balance	−4 875 000	−4 875 000	−4 952 000	−4 993 000
Earnings Before Tax	8 849 000	8 595 000	8 304 000	7 654 000
Tax	1 947 000	1 891 000	1 827 000	1 684 000
Net Income	6 902 000	6 704 000	6 477 000	5 970 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 642 000	149 212 000	152 252 000	153 874 000
Total Current Assets	4 070 000	1 491 000	892 000	1 386 000
Total Assets	159 712 000	150 703 000	153 144 000	155 261 000
Total Retained Equity	6 902 000	6 704 000	7 225 000	11 771 000
Total Equity	64 410 000	67 672 000	69 255 000	73 800 000
Total Long-Term Debt	80 468 000	80 357 000	80 180 000	80 710 000
Total Current Debt	14 834 000	2 673 000	3 709 000	751 000
Total Equity and Debt	159 712 000	150 703 000	153 144 000	155 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 648 000	18 247 000	17 854 000	0
Other Income	0	0	0	17 469 000
Revenue	18 648 000	18 247 000	17 854 000	17 469 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 286 000	3 268 000	3 214 000	3 214 000
Impairment	0	0	0	0
Expenditure	4 925 000	4 777 000	4 597 000	4 822 000
Operating Profit	13 724 000	13 470 000	13 256 000	12 647 000
Financial Income	0	0	2 000	2 000
Financial Costs	4 875 000	4 875 000	4 954 000	4 995 000
Financial Balance	−4 875 000	−4 875 000	−4 952 000	−4 993 000
Dividends	0	0	0	0
Net Income	6 902 000	6 704 000	6 477 000	5 970 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	155 599 000	149 169 000	152 209 000	153 831 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	155 599 000	149 169 000	152 209 000	153 831 000
Total Fiancial Fixed Assets	43 000	43 000	43 000	43 000
Total Fixed Assets	155 642 000	149 212 000	152 252 000	153 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 783 000	464 000	517 000	1 060 000
Total Current Assets	4 070 000	1 491 000	892 000	1 386 000
Total Assets	159 712 000	150 703 000	153 144 000	155 261 000
Total Equity	64 410 000	67 672 000	69 255 000	73 800 000
Short-Term Group Debt	2 625 000	2 519 000	2 437 000	744 000
Total Long-Term Debt	80 468 000	80 357 000	80 180 000	80 710 000
Creditors	12 209 000	5 000	1 272 000	6 000
Unpaid Taxes	0	149 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 834 000	2 673 000	3 709 000	751 000
Total Equity and Debt	159 712 000	150 703 000	153 144 000	155 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,72 %	9,91 %	9,35 %	8,09 %
Debt-to-Equity Ratio	1,25	1,19	1,16	1,09
Operating Profit Margin	73,6 %	73,82 %	74,25 %	72,4 %
Current Ratio	0,27	0,56	0,24	1,85
Quick Ratio	0,27	0,56	0,24	1,85
Equity Ratio	0,4	0,45	0,45	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %