KUHOLMSVEIEN 80 B AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

116,39 %

Current Ratio

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 280 000	216 000	223 000	324 000
Net Income	4 977 000	−97 000	−98 000	−3 000
Total Assets	9 001 000	8 091 000	8 118 000	8 110 000
Total Equity	4 276 000	−634 000	−536 000	−438 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 280 000	216 000	223 000	324 000
Expenditure	35 000	81 000	73 000	73 000
Operating Profit	6 244 000	135 000	149 000	252 000
Financial Income	0	0	0	0
Financial Costs	51 000	232 000	247 000	255 000
Financial Balance	−51 000	−232 000	−247 000	−255 000
Earnings Before Tax	6 193 000	−97 000	−98 000	−3 000
Tax	1 217 000	0	0	0
Net Income	4 977 000	−97 000	−98 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 993 000	7 689 000	7 689 000	7 689 000
Total Current Assets	8 000	402 000	429 000	421 000
Total Assets	9 001 000	8 091 000	8 118 000	8 110 000
Total Retained Equity	4 246 000	−651 000	−553 000	−455 000
Total Equity	4 276 000	−634 000	−536 000	−438 000
Total Long-Term Debt	1 102 000	5 200 000	5 200 000	5 200 000
Total Current Debt	3 624 000	3 525 000	3 455 000	3 349 000
Total Equity and Debt	9 001 000	8 091 000	8 118 000	8 110 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 280 000	216 000	223 000	324 000
Revenue	6 280 000	216 000	223 000	324 000
Cost of Goods Sold	0	0	8 000	16 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	81 000	73 000	73 000
Operating Profit	6 244 000	135 000	149 000	252 000
Financial Income	0	0	0	0
Financial Costs	51 000	232 000	247 000	255 000
Financial Balance	−51 000	−232 000	−247 000	−255 000
Dividends	0	0	0	0
Net Income	4 977 000	−97 000	−98 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	7 689 000	7 689 000	7 689 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	7 689 000	7 689 000	7 689 000
Total Fiancial Fixed Assets	8 993 000	0	0	0
Total Fixed Assets	8 993 000	7 689 000	7 689 000	7 689 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	13 000	31 000	29 000
Total Current Assets	8 000	402 000	429 000	421 000
Total Assets	9 001 000	8 091 000	8 118 000	8 110 000
Total Equity	4 276 000	−634 000	−536 000	−438 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 102 000	5 200 000	5 200 000	5 200 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 528 000	3 525 000	3 455 000	3 349 000
Total Current Debt	3 624 000	3 525 000	3 455 000	3 349 000
Total Equity and Debt	9 001 000	8 091 000	8 118 000	8 110 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,39 %	15,3 %	18,28 %	0,68 %
Debt-to-Equity Ratio	0,26	−8,2	−9,7	−11,87
Operating Profit Margin	99,43 %	62,5 %	66,82 %	77,78 %
Current Ratio	0	0,11	0,12	0,13
Quick Ratio	0	0,11	0,12	0,13
Equity Ratio	0,48	−0,08	−0,07	−0,05
Gross Profit Margin	100 %	100 %	96,41 %	95,06 %