DIXI EIENDOM AS

0265 OSLO

Finances

Return on Equity

31,51 %

Current Ratio

4,98

Debt-to-Equity Ratio

6,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 146 000	2 905 000	2 743 000	2 653 000
Net Income	1 834 000	3 619 000	278 000	185 000
Total Assets	45 608 000	34 914 000	31 951 000	32 486 000
Total Equity	5 820 000	6 451 000	2 832 000	2 554 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 146 000	2 905 000	2 743 000	2 653 000
Expenditure	2 056 000	1 867 000	1 425 000	2 061 000
Operating Profit	1 090 000	1 038 000	1 318 000	593 000
Financial Income	2 183 000	3 655 000	2 000	418 000
Financial Costs	1 327 000	839 000	760 000	693 000
Financial Balance	856 000	2 816 000	−758 000	−275 000
Earnings Before Tax	1 945 000	3 853 000	559 000	318 000
Tax	111 000	234 000	282 000	133 000
Net Income	1 834 000	3 619 000	278 000	185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 776 000	20 054 000	20 405 000	20 770 000
Total Current Assets	16 832 000	14 860 000	11 546 000	11 716 000
Total Assets	45 608 000	34 914 000	31 951 000	32 486 000
Total Retained Equity	5 424 000	6 087 000	2 468 000	2 191 000
Total Equity	5 820 000	6 451 000	2 832 000	2 554 000
Total Long-Term Debt	36 407 000	15 079 000	19 285 000	29 336 000
Total Current Debt	3 381 000	13 384 000	9 835 000	596 000
Total Equity and Debt	45 608 000	34 914 000	31 951 000	32 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 146 000	2 905 000	2 743 000	2 653 000
Other Income	0	0	0	0
Revenue	3 146 000	2 905 000	2 743 000	2 653 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	308 000	330 000	354 000	381 000
Impairment	0	0	0	0
Expenditure	2 056 000	1 867 000	1 425 000	2 061 000
Operating Profit	1 090 000	1 038 000	1 318 000	593 000
Financial Income	2 183 000	3 655 000	2 000	418 000
Financial Costs	1 327 000	839 000	760 000	693 000
Financial Balance	856 000	2 816 000	−758 000	−275 000
Dividends	2 500 000	0	0	0
Net Income	1 834 000	3 619 000	278 000	185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 528 000	19 836 000	20 188 000	20 521 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 528 000	19 836 000	20 188 000	20 521 000
Total Fiancial Fixed Assets	248 000	217 000	217 000	249 000
Total Fixed Assets	28 776 000	20 054 000	20 405 000	20 770 000
Stock	15 190 000	14 789 000	11 139 000	11 530 000
Total Investments	0	0	0	0
Cash, Bank	133 000	71 000	328 000	187 000
Total Current Assets	16 832 000	14 860 000	11 546 000	11 716 000
Total Assets	45 608 000	34 914 000	31 951 000	32 486 000
Total Equity	5 820 000	6 451 000	2 832 000	2 554 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 407 000	15 079 000	19 285 000	29 336 000
Creditors	244 000	497 000	99 000	369 000
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	0	0	0
Other Current Debt	526 000	42 000	74 000	95 000
Total Current Debt	3 381 000	13 384 000	9 835 000	596 000
Total Equity and Debt	45 608 000	34 914 000	31 951 000	32 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,51 %	56,1 %	9,82 %	7,24 %
Debt-to-Equity Ratio	6,26	2,34	6,81	11,49
Operating Profit Margin	34,65 %	35,73 %	48,05 %	22,35 %
Current Ratio	4,98	1,11	1,17	19,66
Quick Ratio	−1,43	−10,58	−8,85	−1,07
Equity Ratio	0,13	0,18	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %