company

SAMEIET TORSHOV TORG

0179 OSLO

Finances

Share Ownership

Return on Equity

−70,36 %

Current Ratio

2,99

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 669 000	9 006 000	8 953 000	10 823 000
Net Income	−1 391 000	−53 000	530 000	3 319 000
Total Assets	2 973 000	4 421 000	3 984 000	4 017 000
Total Equity	1 977 000	3 368 000	3 421 000	2 891 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 669 000	9 006 000	8 953 000	10 823 000
Expenditure	11 080 000	9 066 000	8 434 000	7 514 000
Operating Profit	−1 410 000	−59 000	520 000	3 308 000
Financial Income	19 000	6 000	11 000	12 000
Financial Costs	0	0	0	2 000
Financial Balance	19 000	6 000	11 000	10 000
Earnings Before Tax	−1 391 000	−53 000	530 000	3 319 000
Tax	0	0	0	0
Net Income	−1 391 000	−53 000	530 000	3 319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 973 000	4 421 000	3 984 000	4 017 000
Total Assets	2 973 000	4 421 000	3 984 000	4 017 000
Total Retained Equity	1 977 000	3 368 000	3 421 000	2 891 000
Total Equity	1 977 000	3 368 000	3 421 000	2 891 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	995 000	1 053 000	562 000	1 127 000
Total Equity and Debt	2 973 000	4 421 000	3 984 000	4 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	9 669 000	9 006 000	8 953 000	10 823 000
Revenue	9 669 000	9 006 000	8 953 000	10 823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	375 000	411 000	391 000	405 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 080 000	9 066 000	8 434 000	7 514 000
Operating Profit	−1 410 000	−59 000	520 000	3 308 000
Financial Income	19 000	6 000	11 000	12 000
Financial Costs	0	0	0	2 000
Financial Balance	19 000	6 000	11 000	10 000
Dividends	0	0	0	0
Net Income	−1 391 000	−53 000	530 000	3 319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 600 000	4 160 000	3 539 000	3 076 000
Total Current Assets	2 973 000	4 421 000	3 984 000	4 017 000
Total Assets	2 973 000	4 421 000	3 984 000	4 017 000
Total Equity	1 977 000	3 368 000	3 421 000	2 891 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	906 000	964 000	306 000	1 057 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	89 000	88 000	256 000	70 000
Total Current Debt	995 000	1 053 000	562 000	1 127 000
Total Equity and Debt	2 973 000	4 421 000	3 984 000	4 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−70,36 %	−1,57 %	15,49 %	114,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,58 %	−0,66 %	5,81 %	30,56 %
Current Ratio	2,99	4,2	7,09	3,56
Quick Ratio	2,99	4,2	7,09	3,56
Equity Ratio	0,66	0,76	0,86	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English