company

FOSSTUNET SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

43,93 %

Current Ratio

10,16

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 518 000	1 426 000	1 391 000	1 392 000
Net Income	297 000	369 000	317 000	342 000
Total Assets	904 000	923 000	928 000	820 000
Total Equity	676 000	379 000	10 000	−307 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 518 000	1 426 000	1 391 000	1 392 000
Expenditure	1 212 000	1 033 000	1 037 000	1 001 000
Operating Profit	307 000	392 000	354 000	390 000
Financial Income	5 000	2 000	3 000	5 000
Financial Costs	15 000	25 000	40 000	54 000
Financial Balance	−10 000	−23 000	−37 000	−49 000
Earnings Before Tax	297 000	369 000	317 000	342 000
Tax	0	0	0	0
Net Income	297 000	369 000	317 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	904 000	923 000	928 000	820 000
Total Assets	904 000	923 000	928 000	820 000
Total Retained Equity	676 000	379 000	10 000	−307 000
Total Equity	676 000	379 000	10 000	−307 000
Total Long-Term Debt	140 000	463 000	775 000	1 074 000
Total Current Debt	89 000	81 000	142 000	53 000
Total Equity and Debt	904 000	923 000	928 000	820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 518 000	1 426 000	1 391 000	1 392 000
Revenue	1 518 000	1 426 000	1 391 000	1 392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	120 000	148 000	77 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 212 000	1 033 000	1 037 000	1 001 000
Operating Profit	307 000	392 000	354 000	390 000
Financial Income	5 000	2 000	3 000	5 000
Financial Costs	15 000	25 000	40 000	54 000
Financial Balance	−10 000	−23 000	−37 000	−49 000
Dividends	0	0	0	0
Net Income	297 000	369 000	317 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	680 000	734 000	762 000	630 000
Total Current Assets	904 000	923 000	928 000	820 000
Total Assets	904 000	923 000	928 000	820 000
Total Equity	676 000	379 000	10 000	−307 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	140 000	463 000	775 000	1 074 000
Creditors	38 000	4 000	101 000	15 000
Unpaid Taxes	6 000	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	67 000	41 000	38 000
Total Current Debt	89 000	81 000	142 000	53 000
Total Equity and Debt	904 000	923 000	928 000	820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,93 %	97,36 %	3 170 %	−111,4 %
Debt-to-Equity Ratio	0,21	1,22	77,5	−3,5
Operating Profit Margin	20,22 %	27,49 %	25,45 %	28,02 %
Current Ratio	10,16	11,4	6,54	15,47
Quick Ratio	10,16	11,4	6,54	15,47
Equity Ratio	0,75	0,41	0,01	−0,37
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English