EIRIK MELAND INVEST AS

5253 SANDSLI

Finances

Return on Equity

−16,82 %

Current Ratio

942,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 450 000	−8 000	16 005 000	607 000
Total Assets	14 577 000	17 021 000	19 824 000	9 322 000
Total Equity	14 562 000	17 013 000	19 820 000	7 315 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	20 000	14 000	14 000
Operating Profit	−18 000	−20 000	−14 000	−14 000
Financial Income	−2 369 000	37 000	18 211 000	628 000
Financial Costs	49 000	16 000	2 188 000	0
Financial Balance	−2 418 000	21 000	16 023 000	628 000
Earnings Before Tax	−2 436 000	1 000	16 009 000	614 000
Tax	14 000	8 000	4 000	7 000
Net Income	−2 450 000	−8 000	16 005 000	607 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	445 000	445 000	745 000	2 634 000
Total Current Assets	14 133 000	16 576 000	19 079 000	6 688 000
Total Assets	14 577 000	17 021 000	19 824 000	9 322 000
Total Retained Equity	14 532 000	16 983 000	19 790 000	7 285 000
Total Equity	14 562 000	17 013 000	19 820 000	7 315 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	8 000	4 000	2 007 000
Total Equity and Debt	14 577 000	17 021 000	19 824 000	9 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	20 000	14 000	14 000
Operating Profit	−18 000	−20 000	−14 000	−14 000
Financial Income	−2 369 000	37 000	18 211 000	628 000
Financial Costs	49 000	16 000	2 188 000	0
Financial Balance	−2 418 000	21 000	16 023 000	628 000
Dividends	0	0	0	2 000 000
Net Income	−2 450 000	−8 000	16 005 000	607 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	445 000	445 000	745 000	2 634 000
Total Fixed Assets	445 000	445 000	745 000	2 634 000
Stock	0	0	0	0
Total Investments	13 742 000	16 166 000	16 163 000	3 527 000
Cash, Bank	390 000	410 000	2 916 000	3 162 000
Total Current Assets	14 133 000	16 576 000	19 079 000	6 688 000
Total Assets	14 577 000	17 021 000	19 824 000	9 322 000
Total Equity	14 562 000	17 013 000	19 820 000	7 315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	2 000 000
Other Current Debt	1 000	0	0	0
Total Current Debt	15 000	8 000	4 000	2 007 000
Total Equity and Debt	14 577 000	17 021 000	19 824 000	9 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,82 %	−0,05 %	80,75 %	8,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	942,2	2 072	4 769,75	3,33
Quick Ratio	942,2	2 072	4 769,75	3,33
Equity Ratio	1	1	1	0,78
Gross Profit Margin	-	-	-	-