MYRDALSVEGEN BORETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

4,68 %

Current Ratio

5,66

Debt-to-Equity Ratio

5,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 675 000	1 670 000	1 624 000	1 585 000
Net Income	242 000	686 000	735 000	662 000
Total Assets	35 346 000	35 862 000	35 931 000	35 928 000
Total Equity	5 175 000	4 933 000	4 246 000	3 511 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 675 000	1 670 000	1 624 000	1 585 000
Expenditure	950 000	476 000	369 000	391 000
Operating Profit	725 000	1 194 000	1 255 000	1 193 000
Financial Income	11 000	3 000	6 000	9 000
Financial Costs	493 000	510 000	526 000	540 000
Financial Balance	−482 000	−507 000	−520 000	−531 000
Earnings Before Tax	242 000	686 000	735 000	662 000
Tax	0	0	0	0
Net Income	242 000	686 000	735 000	662 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 632 000	33 632 000	33 632 000	33 632 000
Total Current Assets	1 714 000	2 230 000	2 299 000	2 296 000
Total Assets	35 346 000	35 862 000	35 931 000	35 928 000
Total Retained Equity	5 055 000	4 813 000	4 126 000	3 391 000
Total Equity	5 175 000	4 933 000	4 246 000	3 511 000
Total Long-Term Debt	29 868 000	30 636 000	31 371 000	32 096 000
Total Current Debt	303 000	293 000	314 000	321 000
Total Equity and Debt	35 346 000	35 862 000	35 931 000	35 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 675 000	1 670 000	1 624 000	1 585 000
Revenue	1 675 000	1 670 000	1 624 000	1 585 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	950 000	476 000	369 000	391 000
Operating Profit	725 000	1 194 000	1 255 000	1 193 000
Financial Income	11 000	3 000	6 000	9 000
Financial Costs	493 000	510 000	526 000	540 000
Financial Balance	−482 000	−507 000	−520 000	−531 000
Dividends	0	0	0	0
Net Income	242 000	686 000	735 000	662 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 632 000	33 632 000	33 632 000	33 632 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 632 000	33 632 000	33 632 000	33 632 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 632 000	33 632 000	33 632 000	33 632 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 690 000	2 207 000	2 277 000	2 226 000
Total Current Assets	1 714 000	2 230 000	2 299 000	2 296 000
Total Assets	35 346 000	35 862 000	35 931 000	35 928 000
Total Equity	5 175 000	4 933 000	4 246 000	3 511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 868 000	30 636 000	31 371 000	32 096 000
Creditors	25 000	10 000	34 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	15 000	5 000	11 000
Total Current Debt	303 000	293 000	314 000	321 000
Total Equity and Debt	35 346 000	35 862 000	35 931 000	35 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,68 %	13,91 %	17,31 %	18,86 %
Debt-to-Equity Ratio	5,77	6,21	7,39	9,14
Operating Profit Margin	43,28 %	71,5 %	77,28 %	75,27 %
Current Ratio	5,66	7,61	7,32	7,15
Quick Ratio	5,66	7,61	7,32	7,15
Equity Ratio	0,15	0,14	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %