STRAND INFRASTRUKTUR AS

4100 JØRPELAND

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

13,23

Debt-to-Equity Ratio

135

Key figures (NOK)	2022	2021	2020	2019
Revenue	316 000	170 000	277 000	412 000
Net Income	0	0	0	0
Total Assets	13 705 000	15 639 000	17 630 000	19 686 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	316 000	170 000	277 000	412 000
Expenditure	13 000	15 000	15 000	15 000
Operating Profit	303 000	155 000	262 000	397 000
Financial Income	41 000	15 000	18 000	33 000
Financial Costs	344 000	170 000	280 000	430 000
Financial Balance	−303 000	−155 000	−262 000	−397 000
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 316 000	14 447 000	14 277 000	18 412 000
Total Current Assets	1 389 000	1 193 000	3 353 000	1 273 000
Total Assets	13 705 000	15 639 000	17 630 000	19 686 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	13 500 000	15 500 000	17 500 000	19 500 000
Total Current Debt	105 000	39 000	30 000	86 000
Total Equity and Debt	13 705 000	15 639 000	17 630 000	19 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	316 000	170 000	277 000	412 000
Other Income	0	0	0	0
Revenue	316 000	170 000	277 000	412 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	15 000	15 000	15 000
Operating Profit	303 000	155 000	262 000	397 000
Financial Income	41 000	15 000	18 000	33 000
Financial Costs	344 000	170 000	280 000	430 000
Financial Balance	−303 000	−155 000	−262 000	−397 000
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 316 000	14 447 000	14 277 000	18 412 000
Total Fixed Assets	12 316 000	14 447 000	14 277 000	18 412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 389 000	1 193 000	3 353 000	1 273 000
Total Current Assets	1 389 000	1 193 000	3 353 000	1 273 000
Total Assets	13 705 000	15 639 000	17 630 000	19 686 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 500 000	15 500 000	17 500 000	19 500 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	105 000	39 000	30 000	86 000
Total Current Debt	105 000	39 000	30 000	86 000
Total Equity and Debt	13 705 000	15 639 000	17 630 000	19 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	135	155	175	195
Operating Profit Margin	95,89 %	91,18 %	94,58 %	96,36 %
Current Ratio	13,23	30,59	111,77	14,8
Quick Ratio	13,23	30,59	111,77	14,8
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %