STORGATBAKKEN EIERSEKSJONSSAMEIE

9008 TROMSØ

Finances

Share Ownership

Return on Equity

17,06 %

Current Ratio

14,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	711 000	503 000	481 000	481 000
Net Income	305 000	158 000	155 000	255 000
Total Assets	1 889 000	1 558 000	1 472 000	1 189 000
Total Equity	1 788 000	1 483 000	1 325 000	1 170 000

Income (NOK)	2022	2021	2020	2019
Revenue	711 000	503 000	481 000	481 000
Expenditure	445 000	359 000	344 000	247 000
Operating Profit	265 000	144 000	137 000	235 000
Financial Income	40 000	18 000	17 000	21 000
Financial Costs	0	4 000	0	0
Financial Balance	40 000	14 000	17 000	21 000
Earnings Before Tax	265 000	144 000	137 000	235 000
Tax	0	0	0	0
Net Income	305 000	158 000	155 000	255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	402 000	200 000	0	0
Total Current Assets	1 488 000	1 358 000	1 472 000	1 189 000
Total Assets	1 889 000	1 558 000	1 472 000	1 189 000
Total Retained Equity	1 483 000	1 325 000	1 170 000	915 000
Total Equity	1 788 000	1 483 000	1 325 000	1 170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	76 000	147 000	19 000
Total Equity and Debt	1 889 000	1 558 000	1 472 000	1 189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	711 000	503 000	481 000	481 000
Revenue	711 000	503 000	481 000	481 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	11 000	11 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	445 000	359 000	344 000	247 000
Operating Profit	265 000	144 000	137 000	235 000
Financial Income	40 000	18 000	17 000	21 000
Financial Costs	0	4 000	0	0
Financial Balance	40 000	14 000	17 000	21 000
Dividends	0	0	0	0
Net Income	305 000	158 000	155 000	255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	402 000	200 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 410 000	1 293 000	1 413 000	1 137 000
Total Current Assets	1 488 000	1 358 000	1 472 000	1 189 000
Total Assets	1 889 000	1 558 000	1 472 000	1 189 000
Total Equity	1 788 000	1 483 000	1 325 000	1 170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	46 000	22 000	28 000	17 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	55 000	53 000	119 000	2 000
Total Current Debt	101 000	76 000	147 000	19 000
Total Equity and Debt	1 889 000	1 558 000	1 472 000	1 189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,06 %	10,65 %	11,7 %	21,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,27 %	28,63 %	28,48 %	48,86 %
Current Ratio	14,73	17,87	10,01	62,58
Quick Ratio	14,73	17,87	10,01	62,58
Equity Ratio	0,95	0,95	0,9	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %