KINLAND PROPERTY II AS

0161 OSLO

Finances

Share Ownership

Return on Equity

60,68 %

Current Ratio

Debt-to-Equity Ratio

3,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	96 080 000	61 455 000	38 742 000	17 406 000
Net Income	51 958 000	27 950 000	22 732 000	8 725 000
Total Assets	424 698 000	337 352 000	169 332 000	65 766 000
Total Equity	85 630 000	47 329 000	67 950 000	16 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	96 080 000	61 455 000	38 742 000	17 406 000
Expenditure	15 973 000	13 076 000	6 557 000	4 009 000
Operating Profit	80 107 000	48 379 000	32 186 000	13 397 000
Financial Income	1 000	69 000	306 000	0
Financial Costs	13 495 000	12 639 000	3 347 000	2 210 000
Financial Balance	−13 494 000	−12 570 000	−3 041 000	−2 210 000
Earnings Before Tax	66 612 000	35 809 000	29 145 000	11 187 000
Tax	14 655 000	7 859 000	6 413 000	2 463 000
Net Income	51 958 000	27 950 000	22 732 000	8 725 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	424 561 000	337 327 000	169 304 000	65 766 000
Total Current Assets	137 000	25 000	28 000	0
Total Assets	424 698 000	337 352 000	169 332 000	65 766 000
Total Retained Equity	81 256 000	42 955 000	63 576 000	11 820 000
Total Equity	85 630 000	47 329 000	67 950 000	16 088 000
Total Long-Term Debt	265 642 000	254 310 000	69 968 000	37 583 000
Total Current Debt	73 426 000	35 712 000	31 413 000	12 095 000
Total Equity and Debt	424 698 000	337 352 000	169 332 000	65 766 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	96 080 000	61 455 000	38 742 000	17 406 000
Revenue	96 080 000	61 455 000	38 742 000	17 406 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 245 000	11 681 000	6 119 000	2 716 000
Impairment	0	0	0	0
Expenditure	15 973 000	13 076 000	6 557 000	4 009 000
Operating Profit	80 107 000	48 379 000	32 186 000	13 397 000
Financial Income	1 000	69 000	306 000	0
Financial Costs	13 495 000	12 639 000	3 347 000	2 210 000
Financial Balance	−13 494 000	−12 570 000	−3 041 000	−2 210 000
Dividends	0	0	0	0
Net Income	51 958 000	27 950 000	22 732 000	8 725 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	424 561 000	337 327 000	169 289 000	65 751 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	424 561 000	337 327 000	169 289 000	65 751 000
Total Fiancial Fixed Assets	0	0	15 000	15 000
Total Fixed Assets	424 561 000	337 327 000	169 304 000	65 766 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	122 000	0	0	0
Total Current Assets	137 000	25 000	28 000	0
Total Assets	424 698 000	337 352 000	169 332 000	65 766 000
Total Equity	85 630 000	47 329 000	67 950 000	16 088 000
Short-Term Group Debt	73 415 000	35 712 000	31 413 000	12 095 000
Total Long-Term Debt	265 642 000	254 310 000	69 968 000	37 583 000
Creditors	11 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	73 426 000	35 712 000	31 413 000	12 095 000
Total Equity and Debt	424 698 000	337 352 000	169 332 000	65 766 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,68 %	59,05 %	33,45 %	54,23 %
Debt-to-Equity Ratio	3,1	5,37	1,03	2,34
Operating Profit Margin	83,38 %	78,72 %	83,08 %	76,97 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,2	0,14	0,4	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %