PLAZA EIENDOM AS

7180 ROAN

Finances

Share Ownership

Return on Equity

50,79 %

Current Ratio

2,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	182 000	144 000	138 000	127 000
Net Income	32 000	37 000	73 000	78 000
Total Assets	114 000	74 000	57 000	38 000
Total Equity	63 000	30 000	−7 000	−80 000

Income (NOK)	2022	2021	2020	2019
Revenue	182 000	144 000	138 000	127 000
Expenditure	143 000	96 000	53 000	48 000
Operating Profit	39 000	48 000	84 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	39 000	48 000	84 000	78 000
Tax	7 000	11 000	11 000	0
Net Income	32 000	37 000	73 000	78 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	114 000	74 000	57 000	38 000
Total Assets	114 000	74 000	57 000	38 000
Total Retained Equity	33 000	0	−37 000	−110 000
Total Equity	63 000	30 000	−7 000	−80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	44 000	64 000	118 000
Total Equity and Debt	114 000	74 000	57 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	182 000	144 000	138 000	127 000
Other Income	0	0	0	0
Revenue	182 000	144 000	138 000	127 000
Cost of Goods Sold	0	1 000	0	8 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	143 000	96 000	53 000	48 000
Operating Profit	39 000	48 000	84 000	78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	32 000	37 000	73 000	78 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	2 000	0	1 000
Total Current Assets	114 000	74 000	57 000	38 000
Total Assets	114 000	74 000	57 000	38 000
Total Equity	63 000	30 000	−7 000	−80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	28 000	18 000	0	0
Unpaid Taxes	16 000	15 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	54 000	118 000
Total Current Debt	51 000	44 000	64 000	118 000
Total Equity and Debt	114 000	74 000	57 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,79 %	123,33 %	−1 042,86 %	−97,5 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	21,43 %	33,33 %	60,87 %	61,42 %
Current Ratio	2,24	1,68	0,89	0,32
Quick Ratio	2,24	1,68	0,89	0,32
Equity Ratio	0,55	0,41	−0,12	−2,11
Gross Profit Margin	100 %	99,31 %	100 %	93,7 %