EIGE AS

6065 ULSTEINVIK

Finances

Share Ownership

Return on Equity

0,47 %

Current Ratio

5,23

Debt-to-Equity Ratio

1,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	542 000	507 000	459 000	438 000
Net Income	5 000	70 000	25 000	0
Total Assets	3 114 000	3 252 000	3 153 000	3 114 000
Total Equity	1 071 000	1 096 000	1 027 000	1 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	542 000	507 000	459 000	438 000
Expenditure	457 000	359 000	323 000	310 000
Operating Profit	84 000	147 000	136 000	128 000
Financial Income	0	0	0	0
Financial Costs	77 000	57 000	104 000	127 000
Financial Balance	−77 000	−57 000	−104 000	−127 000
Earnings Before Tax	7 000	89 000	32 000	0
Tax	2 000	20 000	7 000	0
Net Income	5 000	70 000	25 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 533 000	2 665 000	2 755 000	2 880 000
Total Current Assets	581 000	586 000	398 000	235 000
Total Assets	3 114 000	3 252 000	3 153 000	3 114 000
Total Retained Equity	70 000	95 000	26 000	1 000
Total Equity	1 071 000	1 096 000	1 027 000	1 002 000
Total Long-Term Debt	1 932 000	2 018 000	2 088 000	2 082 000
Total Current Debt	111 000	137 000	39 000	31 000
Total Equity and Debt	3 114 000	3 252 000	3 153 000	3 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	542 000	507 000	459 000	438 000
Other Income	0	0	0	0
Revenue	542 000	507 000	459 000	438 000
Cost of Goods Sold	0	0	0	0
Salary Costs	55 000	47 000	35 000	20 000
Depreciation	132 000	127 000	125 000	125 000
Impairment	0	0	0	0
Expenditure	457 000	359 000	323 000	310 000
Operating Profit	84 000	147 000	136 000	128 000
Financial Income	0	0	0	0
Financial Costs	77 000	57 000	104 000	127 000
Financial Balance	−77 000	−57 000	−104 000	−127 000
Dividends	0	0	0	0
Net Income	5 000	70 000	25 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 506 000	2 630 000	2 755 000	2 880 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	35 000	0	0
Total Tangible Assets	2 533 000	2 665 000	2 755 000	2 880 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 533 000	2 665 000	2 755 000	2 880 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	341 000	327 000	398 000	55 000
Total Current Assets	581 000	586 000	398 000	235 000
Total Assets	3 114 000	3 252 000	3 153 000	3 114 000
Total Equity	1 071 000	1 096 000	1 027 000	1 002 000
Short-Term Group Debt	40 000	0	0	0
Total Long-Term Debt	1 932 000	2 018 000	2 088 000	2 082 000
Creditors	54 000	71 000	4 000	6 000
Unpaid Taxes	4 000	41 000	18 000	14 000
Dividends	0	0	0	0
Other Current Debt	12 000	16 000	16 000	11 000
Total Current Debt	111 000	137 000	39 000	31 000
Total Equity and Debt	3 114 000	3 252 000	3 153 000	3 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,47 %	6,39 %	2,43 %	0 %
Debt-to-Equity Ratio	1,8	1,84	2,03	2,08
Operating Profit Margin	15,5 %	28,99 %	29,63 %	29,22 %
Current Ratio	5,23	4,28	10,21	7,58
Quick Ratio	5,23	4,28	10,21	7,58
Equity Ratio	0,34	0,34	0,33	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %