NORDRE AKER EIENDOM AS

0884 OSLO

Finances

Return on Equity

−0,95 %

Current Ratio

0,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−110 000	−43 000	−138 000	−34 000
Total Assets	50 091 000	50 196 000	50 238 000	50 279 000
Total Equity	11 618 000	11 728 000	11 771 000	11 909 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	141 000	55 000	177 000	44 000
Operating Profit	−141 000	−55 000	−177 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−141 000	−55 000	−176 000	−44 000
Tax	−31 000	−12 000	−39 000	−10 000
Net Income	−110 000	−43 000	−138 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 945 000	47 914 000	47 902 000	47 863 000
Total Current Assets	2 146 000	2 282 000	2 337 000	2 416 000
Total Assets	50 091 000	50 196 000	50 238 000	50 279 000
Total Retained Equity	556 000	666 000	709 000	846 000
Total Equity	11 618 000	11 728 000	11 771 000	11 909 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 473 000	38 467 000	38 467 000	38 371 000
Total Equity and Debt	50 091 000	50 196 000	50 238 000	50 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	141 000	55 000	177 000	44 000
Operating Profit	−141 000	−55 000	−177 000	−44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−110 000	−43 000	−138 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 999 000	1 968 000	1 956 000	1 917 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	45 946 000	45 946 000	45 946 000	45 946 000
Total Fixed Assets	47 945 000	47 914 000	47 902 000	47 863 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	338 000	393 000	472 000
Total Current Assets	2 146 000	2 282 000	2 337 000	2 416 000
Total Assets	50 091 000	50 196 000	50 238 000	50 279 000
Total Equity	11 618 000	11 728 000	11 771 000	11 909 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 473 000	38 467 000	38 467 000	38 371 000
Total Current Debt	38 473 000	38 467 000	38 467 000	38 371 000
Total Equity and Debt	50 091 000	50 196 000	50 238 000	50 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,95 %	−0,37 %	−1,17 %	−0,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,06	0,06	0,06
Quick Ratio	0,06	0,06	0,06	0,06
Equity Ratio	0,23	0,23	0,23	0,24
Gross Profit Margin	-	-	-	-