MAIN BOLIGSTYLING AS

1177 OSLO

Finances

Share Ownership

Return on Equity

131,29 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 545 000	15 747 000	13 941 000	13 300 000
Net Income	2 610 000	2 674 000	3 222 000	2 691 000
Total Assets	5 835 000	5 815 000	6 101 000	4 377 000
Total Equity	1 988 000	1 378 000	1 204 000	982 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 545 000	15 747 000	13 941 000	13 300 000
Expenditure	13 200 000	12 315 000	9 804 000	9 840 000
Operating Profit	3 344 000	3 432 000	4 137 000	3 460 000
Financial Income	3 000	5 000	3 000	5 000
Financial Costs	0	0	1 000	1 000
Financial Balance	3 000	5 000	2 000	4 000
Earnings Before Tax	3 347 000	3 437 000	4 140 000	3 464 000
Tax	738 000	763 000	918 000	773 000
Net Income	2 610 000	2 674 000	3 222 000	2 691 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 457 000	1 104 000	945 000	844 000
Total Current Assets	4 378 000	4 711 000	5 156 000	3 533 000
Total Assets	5 835 000	5 815 000	6 101 000	4 377 000
Total Retained Equity	1 968 000	1 359 000	1 185 000	963 000
Total Equity	1 988 000	1 378 000	1 204 000	982 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 847 000	4 437 000	4 897 000	3 396 000
Total Equity and Debt	5 835 000	5 815 000	6 101 000	4 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 545 000	15 747 000	13 941 000	13 300 000
Other Income	0	0	0	0
Revenue	16 545 000	15 747 000	13 941 000	13 300 000
Cost of Goods Sold	8 152 000	7 706 000	6 433 000	6 858 000
Salary Costs	3 626 000	3 281 000	2 334 000	2 026 000
Depreciation	583 000	547 000	418 000	285 000
Impairment	0	0	0	0
Expenditure	13 200 000	12 315 000	9 804 000	9 840 000
Operating Profit	3 344 000	3 432 000	4 137 000	3 460 000
Financial Income	3 000	5 000	3 000	5 000
Financial Costs	0	0	1 000	1 000
Financial Balance	3 000	5 000	2 000	4 000
Dividends	2 000 000	2 500 000	3 000 000	2 000 000
Net Income	2 610 000	2 674 000	3 222 000	2 691 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	116 000	95 000	58 000	35 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 341 000	1 009 000	887 000	809 000
Total Tangible Assets	1 341 000	1 009 000	887 000	809 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 457 000	1 104 000	945 000	844 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 778 000	3 100 000	3 893 000	2 437 000
Total Current Assets	4 378 000	4 711 000	5 156 000	3 533 000
Total Assets	5 835 000	5 815 000	6 101 000	4 377 000
Total Equity	1 988 000	1 378 000	1 204 000	982 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	345 000	283 000	339 000	179 000
Unpaid Taxes	404 000	432 000	365 000	282 000
Dividends	2 000 000	2 500 000	3 000 000	2 000 000
Other Current Debt	339 000	422 000	252 000	152 000
Total Current Debt	3 847 000	4 437 000	4 897 000	3 396 000
Total Equity and Debt	5 835 000	5 815 000	6 101 000	4 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	131,29 %	194,05 %	267,61 %	274,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,21 %	21,79 %	29,68 %	26,02 %
Current Ratio	1,14	1,06	1,05	1,04
Quick Ratio	1,14	1,06	1,05	1,04
Equity Ratio	0,34	0,24	0,2	0,22
Gross Profit Margin	50,73 %	51,06 %	53,86 %	48,44 %