WINK AS

7652 VERDAL

Finances

Share Ownership

Return on Equity

−306,99 %

Current Ratio

1,66

Debt-to-Equity Ratio

4,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 552 000	2 263 000	2 915 000	330 000
Net Income	−2 812 000	−1 228 000	−122 000	−504 000
Total Assets	9 799 000	4 217 000	5 626 000	922 000
Total Equity	916 000	1 134 000	2 362 000	−81 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 552 000	2 263 000	2 915 000	330 000
Expenditure	7 018 000	4 372 000	3 024 000	823 000
Operating Profit	−3 466 000	−2 109 000	−109 000	−494 000
Financial Income	51 000	2 000	7 000	2 000
Financial Costs	192 000	16 000	19 000	11 000
Financial Balance	−141 000	−14 000	−12 000	−9 000
Earnings Before Tax	−3 606 000	−2 123 000	−122 000	−504 000
Tax	−794 000	−894 000	0	0
Net Income	−2 812 000	−1 228 000	−122 000	−504 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 704 000	894 000	0	0
Total Current Assets	8 095 000	3 323 000	5 626 000	922 000
Total Assets	9 799 000	4 217 000	5 626 000	922 000
Total Retained Equity	−4 831 000	−2 019 000	−791 000	−1 618 000
Total Equity	916 000	1 134 000	2 362 000	−81 000
Total Long-Term Debt	4 000 000	0	0	509 000
Total Current Debt	4 883 000	3 083 000	3 263 000	494 000
Total Equity and Debt	9 799 000	4 217 000	5 626 000	922 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 950 000	1 515 000	1 515 000	298 000
Other Income	1 602 000	748 000	1 400 000	32 000
Revenue	3 552 000	2 263 000	2 915 000	330 000
Cost of Goods Sold	1 000	26 000	0	0
Salary Costs	4 844 000	3 816 000	2 594 000	477 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 018 000	4 372 000	3 024 000	823 000
Operating Profit	−3 466 000	−2 109 000	−109 000	−494 000
Financial Income	51 000	2 000	7 000	2 000
Financial Costs	192 000	16 000	19 000	11 000
Financial Balance	−141 000	−14 000	−12 000	−9 000
Dividends	0	0	0	0
Net Income	−2 812 000	−1 228 000	−122 000	−504 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 688 000	894 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 000	0	0	0
Total Fixed Assets	1 704 000	894 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 806 000	1 968 000	4 209 000	416 000
Total Current Assets	8 095 000	3 323 000	5 626 000	922 000
Total Assets	9 799 000	4 217 000	5 626 000	922 000
Total Equity	916 000	1 134 000	2 362 000	−81 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000 000	0	0	509 000
Creditors	151 000	64 000	63 000	42 000
Unpaid Taxes	334 000	177 000	587 000	30 000
Dividends	0	0	0	0
Other Current Debt	4 398 000	2 842 000	2 613 000	423 000
Total Current Debt	4 883 000	3 083 000	3 263 000	494 000
Total Equity and Debt	9 799 000	4 217 000	5 626 000	922 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−306,99 %	−108,29 %	−5,17 %	622,22 %
Debt-to-Equity Ratio	4,37	0	0	−6,28
Operating Profit Margin	−97,58 %	−93,19 %	−3,74 %	−149,7 %
Current Ratio	1,66	1,08	1,72	1,87
Quick Ratio	1,66	1,08	1,72	1,87
Equity Ratio	0,09	0,27	0,42	−0,09
Gross Profit Margin	99,97 %	98,85 %	100 %	100 %