EIKER BYGGTJENESTER AS

3302 HOKKSUND

Finances

Share Ownership

Return on Equity

212,69 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 242 000	1 378 000	892 000	1 750 000
Net Income	285 000	−104 000	10 000	39 000
Total Assets	596 000	262 000	294 000	283 000
Total Equity	134 000	−151 000	−48 000	−58 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 242 000	1 378 000	892 000	1 750 000
Expenditure	1 875 000	1 510 000	877 000	1 699 000
Operating Profit	367 000	−133 000	14 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	367 000	−133 000	13 000	50 000
Tax	82 000	−29 000	3 000	11 000
Net Income	285 000	−104 000	10 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	128 000	99 000	104 000
Total Current Assets	550 000	134 000	195 000	179 000
Total Assets	596 000	262 000	294 000	283 000
Total Retained Equity	34 000	−251 000	−148 000	−158 000
Total Equity	134 000	−151 000	−48 000	−58 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	463 000	414 000	342 000	341 000
Total Equity and Debt	596 000	262 000	294 000	283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 242 000	1 378 000	892 000	1 750 000
Other Income	0	0	0	0
Revenue	2 242 000	1 378 000	892 000	1 750 000
Cost of Goods Sold	1 460 000	1 079 000	326 000	957 000
Salary Costs	192 000	257 000	292 000	574 000
Depreciation	0	0	2 000	4 000
Impairment	0	0	0	0
Expenditure	1 875 000	1 510 000	877 000	1 699 000
Operating Profit	367 000	−133 000	14 000	50 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	285 000	−104 000	10 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	47 000	128 000	99 000	102 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	2 000
Total Tangible Assets	0	0	0	2 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	128 000	99 000	104 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	337 000	114 000	45 000	60 000
Total Current Assets	550 000	134 000	195 000	179 000
Total Assets	596 000	262 000	294 000	283 000
Total Equity	134 000	−151 000	−48 000	−58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	157 000	118 000	21 000	35 000
Unpaid Taxes	91 000	10 000	43 000	68 000
Dividends	0	0	0	0
Other Current Debt	214 000	286 000	278 000	238 000
Total Current Debt	463 000	414 000	342 000	341 000
Total Equity and Debt	596 000	262 000	294 000	283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	212,69 %	68,87 %	−20,83 %	−67,24 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	16,37 %	−9,65 %	1,57 %	2,86 %
Current Ratio	1,19	0,32	0,57	0,52
Quick Ratio	1,19	0,32	0,57	0,52
Equity Ratio	0,22	−0,58	−0,16	−0,2
Gross Profit Margin	34,88 %	21,7 %	63,45 %	45,31 %