VANVIKAN HAZARD & FINANS AS

4326 SANDNES

Finances

Share Ownership

Return on Equity

8,7 %

Current Ratio

9,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	0	0	0
Net Income	6 000	91 000	19 000	27 000
Total Assets	76 000	317 000	1 224 000	1 206 000
Total Equity	69 000	64 000	1 223 000	1 204 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	0	0	0
Expenditure	28 000	26 000	23 000	29 000
Operating Profit	−10 000	−26 000	−24 000	−29 000
Financial Income	28 000	155 000	50 000	113 000
Financial Costs	13 000	44 000	12 000	63 000
Financial Balance	15 000	111 000	38 000	50 000
Earnings Before Tax	6 000	85 000	14 000	21 000
Tax	0	−6 000	−5 000	−6 000
Net Income	6 000	91 000	19 000	27 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	14 000	14 000
Total Current Assets	56 000	297 000	1 210 000	1 191 000
Total Assets	76 000	317 000	1 224 000	1 206 000
Total Retained Equity	49 000	43 000	1 202 000	1 183 000
Total Equity	69 000	64 000	1 223 000	1 204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	253 000	1 000	2 000
Total Equity and Debt	76 000	317 000	1 224 000	1 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	0	0	0
Other Income	0	0	0	0
Revenue	18 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	5 000	6 000
Impairment	0	0	0	0
Expenditure	28 000	26 000	23 000	29 000
Operating Profit	−10 000	−26 000	−24 000	−29 000
Financial Income	28 000	155 000	50 000	113 000
Financial Costs	13 000	44 000	12 000	63 000
Financial Balance	15 000	111 000	38 000	50 000
Dividends	0	250 000	0	0
Net Income	6 000	91 000	19 000	27 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	20 000	14 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	5 000
Total Tangible Assets	0	0	0	5 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	20 000	14 000	14 000
Stock	0	0	0	0
Total Investments	0	0	564 000	520 000
Cash, Bank	56 000	297 000	645 000	672 000
Total Current Assets	56 000	297 000	1 210 000	1 191 000
Total Assets	76 000	317 000	1 224 000	1 206 000
Total Equity	69 000	64 000	1 223 000	1 204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	250 000	0	0
Other Current Debt	1 000	1 000	1 000	0
Total Current Debt	6 000	253 000	1 000	2 000
Total Equity and Debt	76 000	317 000	1 224 000	1 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,7 %	142,19 %	1,55 %	2,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−55,56 %	-	-	-
Current Ratio	9,33	1,17	1 210	595,5
Quick Ratio	9,33	1,17	1 210	595,5
Equity Ratio	0,91	0,2	1	1
Gross Profit Margin	100 %	-	-	-