HØYDAVEIEN 7 AS

1711 SARPSBORG

Finances

Share Ownership

Return on Equity

17,88 %

Current Ratio

0,05

Debt-to-Equity Ratio

2,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 904 000	2 833 000	2 781 000	2 742 000
Net Income	1 173 000	1 230 000	1 194 000	993 000
Total Assets	29 842 000	30 311 000	30 503 000	30 691 000
Total Equity	6 561 000	6 388 000	6 158 000	5 964 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 904 000	2 833 000	2 781 000	2 742 000
Expenditure	584 000	582 000	581 000	599 000
Operating Profit	2 319 000	2 251 000	2 200 000	2 143 000
Financial Income	6 000	2 000	2 000	3 000
Financial Costs	821 000	676 000	672 000	873 000
Financial Balance	−815 000	−674 000	−670 000	−870 000
Earnings Before Tax	1 504 000	1 577 000	1 531 000	1 273 000
Tax	331 000	347 000	337 000	280 000
Net Income	1 173 000	1 230 000	1 194 000	993 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 600 000	29 544 000	30 098 000	30 652 000
Total Current Assets	242 000	767 000	405 000	39 000
Total Assets	29 842 000	30 311 000	30 503 000	30 691 000
Total Retained Equity	656 000	483 000	253 000	59 000
Total Equity	6 561 000	6 388 000	6 158 000	5 964 000
Total Long-Term Debt	18 054 000	19 058 000	20 054 000	20 790 000
Total Current Debt	5 228 000	4 866 000	4 291 000	3 938 000
Total Equity and Debt	29 842 000	30 311 000	30 503 000	30 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 904 000	2 833 000	2 781 000	2 742 000
Revenue	2 904 000	2 833 000	2 781 000	2 742 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	554 000	554 000	554 000	554 000
Impairment	0	0	0	0
Expenditure	584 000	582 000	581 000	599 000
Operating Profit	2 319 000	2 251 000	2 200 000	2 143 000
Financial Income	6 000	2 000	2 000	3 000
Financial Costs	821 000	676 000	672 000	873 000
Financial Balance	−815 000	−674 000	−670 000	−870 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Net Income	1 173 000	1 230 000	1 194 000	993 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	29 600 000	29 544 000	30 098 000	30 652 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	29 600 000	29 544 000	30 098 000	30 652 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 600 000	29 544 000	30 098 000	30 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	39 000
Total Current Assets	242 000	767 000	405 000	39 000
Total Assets	29 842 000	30 311 000	30 503 000	30 691 000
Total Equity	6 561 000	6 388 000	6 158 000	5 964 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 054 000	19 058 000	20 054 000	20 790 000
Creditors	17 000	16 000	17 000	6 000
Unpaid Taxes	0	128 000	120 000	119 000
Dividends	1 000 000	1 000 000	1 000 000	1 000 000
Other Current Debt	4 880 000	4 383 000	3 835 000	3 560 000
Total Current Debt	5 228 000	4 866 000	4 291 000	3 938 000
Total Equity and Debt	29 842 000	30 311 000	30 503 000	30 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,88 %	19,25 %	19,39 %	16,65 %
Debt-to-Equity Ratio	2,75	2,98	3,26	3,49
Operating Profit Margin	79,86 %	79,46 %	79,11 %	78,15 %
Current Ratio	0,05	0,16	0,09	0,01
Quick Ratio	0,05	0,16	0,09	0,01
Equity Ratio	0,22	0,21	0,2	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %