BH BYGG EIDFJORD AS

5783 EIDFJORD

Finances

Share Ownership

Return on Equity

−686,5 %

Current Ratio

0,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 673 000	7 893 000	3 382 000	5 407 000
Net Income	−1 119 000	586 000	−257 000	−429 000
Total Assets	1 222 000	2 272 000	1 749 000	2 016 000
Total Equity	163 000	1 295 000	709 000	967 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 673 000	7 893 000	3 382 000	5 407 000
Expenditure	5 776 000	7 118 000	3 697 000	5 850 000
Operating Profit	−1 104 000	776 000	−314 000	−443 000
Financial Income	0	0	0	0
Financial Costs	15 000	6 000	16 000	93 000
Financial Balance	−15 000	−6 000	−16 000	−93 000
Earnings Before Tax	−1 119 000	770 000	−330 000	−535 000
Tax	0	183 000	−73 000	−106 000
Net Income	−1 119 000	586 000	−257 000	−429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 142 000	110 000	271 000	263 000
Total Current Assets	79 000	2 162 000	1 478 000	1 753 000
Total Assets	1 222 000	2 272 000	1 749 000	2 016 000
Total Retained Equity	68 000	1 201 000	615 000	872 000
Total Equity	163 000	1 295 000	709 000	967 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 059 000	976 000	1 040 000	1 050 000
Total Equity and Debt	1 222 000	2 272 000	1 749 000	2 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 673 000	7 643 000	3 134 000	5 407 000
Other Income	0	250 000	248 000	0
Revenue	4 673 000	7 893 000	3 382 000	5 407 000
Cost of Goods Sold	2 360 000	3 974 000	1 687 000	2 656 000
Salary Costs	1 919 000	1 597 000	979 000	1 857 000
Depreciation	23 000	24 000	30 000	97 000
Impairment	0	0	0	0
Expenditure	5 776 000	7 118 000	3 697 000	5 850 000
Operating Profit	−1 104 000	776 000	−314 000	−443 000
Financial Income	0	0	0	0
Financial Costs	15 000	6 000	16 000	93 000
Financial Balance	−15 000	−6 000	−16 000	−93 000
Dividends	14 000	0	0	0
Net Income	−1 119 000	586 000	−257 000	−429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	183 000	124 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	49 000	72 000	17 000	24 000
Fixtures	0	0	11 000	35 000
Total Tangible Assets	49 000	72 000	28 000	58 000
Total Fiancial Fixed Assets	1 094 000	38 000	59 000	81 000
Total Fixed Assets	1 142 000	110 000	271 000	263 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	1 035 000	81 000	69 000
Total Current Assets	79 000	2 162 000	1 478 000	1 753 000
Total Assets	1 222 000	2 272 000	1 749 000	2 016 000
Total Equity	163 000	1 295 000	709 000	967 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	420 000	407 000	640 000	190 000
Unpaid Taxes	216 000	405 000	238 000	260 000
Dividends	14 000	0	0	0
Other Current Debt	364 000	164 000	176 000	299 000
Total Current Debt	1 059 000	976 000	1 040 000	1 050 000
Total Equity and Debt	1 222 000	2 272 000	1 749 000	2 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−686,5 %	45,25 %	−36,25 %	−44,36 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,63 %	9,83 %	−9,28 %	−8,19 %
Current Ratio	0,07	2,22	1,42	1,67
Quick Ratio	0,07	2,22	1,42	1,67
Equity Ratio	0,13	0,57	0,41	0,48
Gross Profit Margin	49,5 %	49,65 %	50,12 %	50,88 %