JÆGER HOLDING AS

6416 MOLDE

Finances

Return on Equity

15,74 %

Current Ratio

7,75

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	421 000	421 000	791 000
Net Income	276 000	279 000	255 000	610 000
Total Assets	5 464 000	5 565 000	5 668 000	5 737 000
Total Equity	1 753 000	1 477 000	1 198 000	942 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	421 000	421 000	791 000
Expenditure	8 000	8 000	9 000	7 000
Operating Profit	414 000	414 000	413 000	784 000
Financial Income	0	0	0	0
Financial Costs	138 000	135 000	157 000	173 000
Financial Balance	−138 000	−135 000	−157 000	−173 000
Earnings Before Tax	276 000	279 000	255 000	610 000
Tax	0	0	0	0
Net Income	276 000	279 000	255 000	610 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 309 000	5 309 000	5 309 000	5 309 000
Total Current Assets	155 000	256 000	358 000	428 000
Total Assets	5 464 000	5 565 000	5 668 000	5 737 000
Total Retained Equity	1 735 000	1 459 000	1 180 000	924 000
Total Equity	1 753 000	1 477 000	1 198 000	942 000
Total Long-Term Debt	3 690 000	4 070 000	4 450 000	4 770 000
Total Current Debt	20 000	18 000	19 000	24 000
Total Equity and Debt	5 464 000	5 565 000	5 668 000	5 737 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	421 000	421 000	421 000	791 000
Revenue	421 000	421 000	421 000	791 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	8 000	9 000	7 000
Operating Profit	414 000	414 000	413 000	784 000
Financial Income	0	0	0	0
Financial Costs	138 000	135 000	157 000	173 000
Financial Balance	−138 000	−135 000	−157 000	−173 000
Dividends	0	0	0	0
Net Income	276 000	279 000	255 000	610 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 309 000	5 309 000	5 309 000	5 309 000
Total Fixed Assets	5 309 000	5 309 000	5 309 000	5 309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	155 000	256 000	358 000	428 000
Total Current Assets	155 000	256 000	358 000	428 000
Total Assets	5 464 000	5 565 000	5 668 000	5 737 000
Total Equity	1 753 000	1 477 000	1 198 000	942 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 690 000	4 070 000	4 450 000	4 770 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	18 000	19 000	24 000
Total Current Debt	20 000	18 000	19 000	24 000
Total Equity and Debt	5 464 000	5 565 000	5 668 000	5 737 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,74 %	18,89 %	21,29 %	64,76 %
Debt-to-Equity Ratio	2,1	2,76	3,71	5,06
Operating Profit Margin	98,34 %	98,34 %	98,1 %	99,12 %
Current Ratio	7,75	14,22	18,84	17,83
Quick Ratio	7,75	14,22	18,84	17,83
Equity Ratio	0,32	0,27	0,21	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %